UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2013
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number: 814-00866
MONROE CAPITAL CORPORATION
(Exact Name of Registrant as Specified in its Charter)
Maryland | 27-4895840 | |
(State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) | |
311 South Wacker Drive, Suite 6400 Chicago, Illinois |
60606 | |
(Address of Principal Executive Office) | (Zip Code) |
(312) 258-8300
(Registrants Telephone Number, Including Area Code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T(§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (check one):
Large accelerated filer | ¨ | Accelerated filer | ¨ | |||
Non-accelerated filer | x (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
As of November 12, 2013, the registrant had 10,003,072 shares of common stock, $0.001 par value, outstanding.
2
MONROE CAPITAL CORPORATION
CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES
(in thousands, except per share data)
September 30, 2013 | December 31, 2012 | |||||||
(unaudited) | ||||||||
ASSETS | ||||||||
Investments, at fair value (cost of: $167,903 and $132,592, respectively) |
$ | 169,433 | $ | 132,752 | ||||
Cash and cash equivalents |
31,757 | 4,060 | ||||||
Interest receivable |
727 | 503 | ||||||
Deferred financing costs, net |
1,605 | 1,750 | ||||||
Other assets |
266 | 166 | ||||||
|
|
|
|
|||||
Total assets |
203,788 | 139,231 | ||||||
|
|
|
|
|||||
LIABILITIES | ||||||||
Revolving credit facility |
53,500 | 55,000 | ||||||
Secured borrowings, at fair value (proceeds of: $8,698 and $0, respectively) |
8,649 | | ||||||
Interest payable on credit facility |
53 | 51 | ||||||
Management fees payable |
702 | 318 | ||||||
Incentive fees payable |
365 | 6 | ||||||
Accounts payable and accrued expenses |
386 | 222 | ||||||
|
|
|
|
|||||
Total liabilities |
63,655 | 55,597 | ||||||
|
|
|
|
|||||
Net assets |
$ | 140,133 | $ | 83,634 | ||||
|
|
|
|
|||||
ANALYSIS OF NET ASSETS | ||||||||
Common stock, $0.001 par value, 100,000 shares authorized, 10,003 and 5,750 shares issued and outstanding, respectively |
$ | 10 | $ | 6 | ||||
Capital in excess of par value |
141,190 | 84,633 | ||||||
Accumulated distributions in excess of net investment income |
(3,015 | ) | (1,165 | ) | ||||
Accumulated net realized gain on investments |
369 | | ||||||
Accumulated net unrealized appreciation on investments and secured borrowings |
1,579 | 160 | ||||||
|
|
|
|
|||||
Total net assets |
$ | 140,133 | $ | 83,634 | ||||
|
|
|
|
|||||
Net asset value per share |
$ | 14.01 | $ | 14.54 | ||||
|
|
|
|
See Notes to Consolidated Financial Statements.
3
MONROE CAPITAL CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
(in thousands, except per share data)
Three months ended September 30, |
Nine months ended September 30, |
|||||||||||||||
2013 | 2012 (1) | 2013 | 2012 (1) | |||||||||||||
Investment income: |
||||||||||||||||
Interest income |
$ | 4,347 | $ | | $ | 11,818 | $ | | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total investment income |
4,347 | | 11,818 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating expenses: |
||||||||||||||||
Interest and other debt financing expenses |
594 | | 1,968 | | ||||||||||||
Base management fees |
702 | | 1,907 | | ||||||||||||
Incentive fees |
37 | | 842 | | ||||||||||||
Professional fees |
278 | | 703 | | ||||||||||||
Administrative service fees |
102 | | 417 | | ||||||||||||
General and administrative expenses |
221 | | 515 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total expenses |
1,934 | | 6,352 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net investment income |
2,413 | | 5,466 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net gain (loss) on investments and secured borrowings: |
||||||||||||||||
Net realized gain (loss) on investments |
223 | | 369 | | ||||||||||||
Net change in unrealized appreciation (depreciation) on investments and secured borrowings |
(670 | ) | | 1,419 | | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net gain (loss) on investments and secured borrowings |
(447 | ) | | 1,788 | | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net increase in net assets resulting from operations |
$ | 1,966 | $ | | $ | 7,254 | $ | | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Per common share data: |
||||||||||||||||
Net investment income per share - basic and diluted |
$ | 0.27 | $ | | $ | 0.80 | $ | | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net increase in net assets resulting from operations per share - basic and diluted |
$ | 0.22 | $ | | $ | 1.06 | $ | | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average common shares outstanding - basic and diluted |
8,922 | | 6,824 | | ||||||||||||
|
|
|
|
|
|
|
|
(1) | The Company had no substantive operating activities prior to October 24, 2012, the date of its initial public offering. |
See Notes to Consolidated Financial Statements.
4
MONROE CAPITAL CORPORATION
CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS
(unaudited)
(in thousands, except per share data)
Common Stock | Capital in | Accumulated distributions in excess of net |
Accumulated net realized |
Accumulated net unrealized appreciation on |
||||||||||||||||||||||||
Number of shares |
Par value | excess of par value |
investment income |
gain on investments |
investments and secured borrowings |
Total net assets | ||||||||||||||||||||||
Balances at December 31, 2011 (1) |
| $ | | $ | 10 | $ | | $ | | $ | | $ | 10 | |||||||||||||||
Issuance of common stock, net of offering and underwriting costs |
| | | | | | | |||||||||||||||||||||
Stockholder distributions paid, including stock issued in connection with dividend reinvestment plan |
| | | | | | | |||||||||||||||||||||
Net increase in net assets resulting from operations |
| | | | | | | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balances at September 30, 2012 (1) |
| $ | | $ | 10 | $ | | $ | | $ | | $ | 10 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balances at December 31, 2012 |
5,750 | $ | 6 | $ | 84,633 | $ | (1,165 | ) | $ | | $ | 160 | $ | 83,634 | ||||||||||||||
Issuance of common stock, net of offering and underwriting costs (2) |
4,225 | 4 | 56,140 | | | | 56,144 | |||||||||||||||||||||
Stockholder distributions paid, including stock issued in connection with dividend reinvestment plan |
28 | | 417 | (7,316 | ) | | | (6,899 | ) | |||||||||||||||||||
Net increase in net assets resulting from operations |
| | | 5,466 | 369 | 1,419 | 7,254 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balances at September 30, 2013 |
10,003 | $ | 10 | $ | 141,190 | $ | (3,015 | ) | $ | 369 | $ | 1,579 | $ | 140,133 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | The Company had no substantive operating activities prior to October 24, 2012, the date of its initial public offering. |
(2) | On July 22, 2013, the Company completed a public offering of 4,000 shares of its common stock at a public offering price of $14.05 per share. On August 20, 2013 the Company sold an additional 225 shares of its common stock at a public offering price of $14.05 per share pursuant to the underwriters partial exercise of the over-allotment option. |
See Notes to Consolidated Financial Statements.
5
MONROE CAPITAL CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
(in thousands)
Nine months ended September 30, | ||||||||
2013 | 2012 (1) | |||||||
Cash flows from operating activities |
||||||||
Net increase in net assets resulting from operations |
$ | 7,254 | $ | | ||||
Adjustments to reconcile net increase in net assets resulting from operations to net cash used in operating activities: |
||||||||
Net change in unrealized appreciation on investments and secured borrowings |
(1,419 | ) | | |||||
Net realized gain on investments |
(369 | ) | | |||||
Paid-in-kind interest income |
(102 | ) | | |||||
Net accretion of loan origination costs |
(120 | ) | | |||||
Amortization of debt financing costs |
345 | | ||||||
Principal repayments received on investments |
38,081 | | ||||||
Purchase of investments |
(72,802 | ) | | |||||
Changes in operating assets and liabilities: |
||||||||
Interest receivable |
(224 | ) | | |||||
Other assets |
(100 | ) | | |||||
Interest payable on credit facility |
2 | | ||||||
Management fees payable |
384 | | ||||||
Incentive fees payable |
359 | | ||||||
Accounts payable and accrued expenses |
164 | | ||||||
|
|
|
|
|||||
Net cash used in operating activities |
(28,547 | ) | | |||||
|
|
|
|
|||||
Cash flows provided by financing activities |
||||||||
Borrowings on credit facility |
71,500 | | ||||||
Repayments on credit facility |
(73,000 | ) | | |||||
Proceeds from secured borrowings |
10,000 | | ||||||
Repayments on secured borrowings |
(1,301 | ) | ||||||
Payments of debt financing costs |
(200 | ) | ||||||
Proceeds from shares sold, net of underwriting costs |
56,690 | |||||||
Offering costs paid |
(546 | ) | ||||||
Stockholder distributions paid (net of stock issued under dividend reinvestment plan of $417 and $0, repectively) |
(6,899 | ) | | |||||
|
|
|
|
|||||
Net cash provided by financing activities |
56,244 | | ||||||
|
|
|
|
|||||
Net increase in cash and cash equivalents |
27,697 | | ||||||
Cash and cash equivalents, beginning of period |
4,060 | 10 | ||||||
|
|
|
|
|||||
Cash and cash equivalents, end of period |
$ | 31,757 | $ | 10 | ||||
|
|
|
|
|||||
Supplemental disclosure of cash flow information: |
||||||||
Cash interest paid during the period |
$ | 1,312 | $ | | ||||
|
|
|
|
(1) | The Company had no substantive operating activities prior to October 24, 2012, the date of its initial public offering. |
See Notes to Consolidated Financial Statements.
6
MONROE CAPITAL CORPORATION
CONSOLIDATED SCHEDULE OF INVESTMENTS
(unaudited)
September 30, 2013
(in thousands, except for units)
Portfolio Company (a) |
Industry |
Spread Above Index (b) |
Interest Rate |
Maturity | Principal/ Shares |
Cost | Fair Value (c) |
% of Net Assets (d) |
||||||||||||||||||||||
Senior Secured Loans |
||||||||||||||||||||||||||||||
Alora Pharmaceuticals, LLC |
Healthcare & Pharmaceuticals | L+9.00 | % | 10.00 | % | 9/13/2018 | $ | 12,115 | $ | 11,844 | $ | 11,843 | 8.4 | % | ||||||||||||||||
Alora Pharmaceuticals, LLC (Revolver)(e) |
Healthcare & Pharmaceuticals | L+9.00 | % | 10.00 | % | 9/13/2018 | | | | 0.0 | % | |||||||||||||||||||
American Dental Partners, Inc. |
Healthcare & Pharmaceuticals | L+5.00 | % | 6.00 | % | 2/9/2018 | 2,921 | 2,921 | 2,864 | 2.0 | % | |||||||||||||||||||
Fineline Technologies, Inc. |
Consumer Goods: Non-Durable | L+6.75 | % | 8.00 | % | 5/6/2017 | 5,404 | 5,402 | 5,412 | 3.9 | % | |||||||||||||||||||
Hoffmaster Group, Inc. |
Consumer Goods: Non-Durable | L+5.25 | % | 6.50 | % | 1/3/2018 | 1,000 | 985 | 999 | 0.7 | % | |||||||||||||||||||
Latisys Holdings Corp. |
High Tech Industries | L+5.25 | % | 6.50 | % | 3/16/2019 | 1,995 | 1,988 | 1,995 | 1.4 | % | |||||||||||||||||||
National Veterinary Associates, Inc. |
Services: Consumer | L+5.00 | % | 6.25 | % | 12/6/2017 | 1,985 | 1,968 | 1,985 | 1.4 | % | |||||||||||||||||||
Northland Cable Television, Inc. and Affiliates |
Telecommunications | L+6.00 | % | 7.75 | % | 12/30/2016 | 3,755 | 3,755 | 3,755 | 2.7 | % | |||||||||||||||||||
Ozburn-Hessey Holding Company LLC |
Transportation: Cargo | L+5.50 | % | 6.75 | % | 5/23/2019 | 1,496 | 1,482 | 1,500 | 1.1 | % | |||||||||||||||||||
Phillips & Temro Industries, Inc. |
Automotive | L+5.75 | % | 7.25 | % | 2/9/2017 | 3,750 | 3,750 | 3,750 | 2.7 | % | |||||||||||||||||||
PPT Management, LLC (ProPT) |
Healthcare & Pharmaceuticals | L+7.00 | % | 8.50 | % | 10/31/2016 | 4,836 | 4,836 | 4,836 | 3.5 | % | |||||||||||||||||||
Reliance Communications, LLC |
High Tech Industries | L+7.00 | % | 8.00 | % | 12/18/2017 | 3,202 | 3,171 | 3,202 | 2.3 | % | |||||||||||||||||||
Reliance Communications, LLC |
High Tech Industries | L+11.50 | % | 12.50 | % | 12/18/2017 | 1,667 | 1,650 | 1,667 | 1.2 | % | |||||||||||||||||||
Rocket Dog Brands, LLC |
Consumer Goods: Non-Durable | L+8.50 | % | 10.50 | % | 3/31/2014 | 195 | 195 | 175 | 0.1 | % | |||||||||||||||||||
Rocket Dog Brands, LLC |
Consumer Goods: Non-Durable | L+8.50 | % | 10.50 | % | 3/31/2014 | 2,992 | 2,992 | 2,687 | 1.9 | % | |||||||||||||||||||
Surgical Specialties Corporation (US), Inc. |
Healthcare & Pharmaceuticals | L+5.75 | % | 7.25 | % | 8/22/2018 | 4,938 | 4,888 | 4,999 | 3.6 | % | |||||||||||||||||||
Trico Products Corporation |
Automotive | L+4.75 | % | 6.25 | % | 7/22/2016 | 2,959 | 2,945 | 2,930 | 2.1 | % | |||||||||||||||||||
Zest Holdings, LLC |
Consumer Goods: Durable | L+5.50 | % | 6.50 | % | 8/16/2020 | 3,563 | 3,498 | 3,536 | 2.5 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total Senior Secured Loans |
58,773 | 58,270 | 58,135 | 41.5 | % | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Unitranche Loans |
||||||||||||||||||||||||||||||
Accutest Holdings, Inc. |
Services Business | L+7.50 | % | 9.00 | % | 6/5/2018 | 7,725 | 7,492 | 7,841 | 5.6 | % | |||||||||||||||||||
Collaborative Neuroscience Network, LLC (f) (g) |
Healthcare & Pharmaceuticals | L+10.00 | % | 11.50 | % | 12/27/2017 | 9,625 | 9,439 | 9,741 | 7.0 | % | |||||||||||||||||||
Conisus, LLC |
Media: Advertising, Printing & Publishing | L+7.25 | % | 8.50 | % | 12/27/2017 | 7,600 | 7,375 | 7,676 | 5.5 | % | |||||||||||||||||||
Consolidated Glass Holdings, Inc. |
Capital Equipment | L+10.50 | % | 11.50 | % | 4/17/2017 | 4,589 | 4,589 | 4,534 | 3.2 | % | |||||||||||||||||||
Fabco Automotive Corp, LLC |
Automotive | L+8.25 | % | 9.25 | % | 4/3/2017 | 7,781 | 7,709 | 7,692 | 5.5 | % | |||||||||||||||||||
Forbes Media LLC |
Media: Advertising, Printing & Publishing | L+10.25 | % | 11.75 | % | 7/31/2017 | 7,000 | 7,000 | 6,944 | 5.0 | % | |||||||||||||||||||
FTJFundChoice, LLC |
Banking, Finance, Insurance & Real Estate | L+10.25 | % | 11.75 | % | 7/17/2017 | 3,000 | 3,000 | 3,060 | 2.1 | % | |||||||||||||||||||
LAI International, Inc. |
Services: Business | L+9.25 | % | 10.75 | % | 2/27/2017 | 4,313 | 4,313 | 3,922 | 2.8 | % | |||||||||||||||||||
Monte Nido Residential Center, LLC |
Services: Consumer | L+8.50 | % | 9.50 | % | 12/21/2017 | 9,479 | 9,266 | 9,445 | 6.7 | % | |||||||||||||||||||
MooreCo, Inc. (h) |
Consumer Goods: Durable | L+13.50 | % | 15.00 | % | 12/27/2017 | 5,140 | 5,016 | 5,163 | 3.7 | % | |||||||||||||||||||
Playtime, LLC (g) |
Hotels, Gaming & Leisure | L+7.50 | % | 9.00 | % | 12/4/2017 | 7,077 | 6,955 | 7,148 | 5.1 | % | |||||||||||||||||||
The Tie Bar Operating Company, LLC |
Retail | L+8.50 | % | 9.75 | % | 6/25/2018 | 5,100 | 4,977 | 5,095 | 3.6 | % | |||||||||||||||||||
TPP Acquisition, Inc. (g) |
Retail | L+9.00 | % | 10.50 | % | 12/17/2017 | 6,596 | 6,433 | 6,573 | 4.7 | % | |||||||||||||||||||
Update, Inc. |
Services: Business | L+7.75 | % | 9.25 | % | 3/14/2018 | 4,049 | 3,958 | 4,081 | 2.9 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total Unitranche Loans |
89,074 | 87,522 | 88,915 | 63.4 | % | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Junior Secured Loans |
||||||||||||||||||||||||||||||
Clondalkin Acquisition B.V. |
Containers, Packaging & Glass | L+8.75 | % | 10.00 | % | 11/30/2020 | 2,000 | 1,962 | 1,950 | 1.4 | % | |||||||||||||||||||
Confie Seguros Holdings II Co. |
Banking, Finance, Insurance & Real Estate | L+9.00 | % | 10.25 | % | 5/8/2019 | 2,969 | 2,940 | 2,986 | 2.1 | % | |||||||||||||||||||
CSM Bakery Supplies, LLC |
Beverage, Food & Tobacco | L+7.50 | % | 8.50 | % | 7/3/2021 | 3,000 | 2,983 | 2,994 | 2.2 | % | |||||||||||||||||||
Genex Services, Inc. |
Banking, Finance, Insurance & Real Estate | L+8.25 | % | 9.25 | % | 1/26/2019 | 750 | 742 | 754 | 0.5 | % | |||||||||||||||||||
Pre-Paid Legal Services, Inc. (Legal Shield) |
Services: Consumer | L+8.50 | % | 9.75 | % | 7/1/2020 | 3,000 | 2,957 | 2,978 | 2.1 | % | |||||||||||||||||||
Road Infrastructure Investment, LLC |
Chemicals, Plastics & Rubber | L+9.00 | % | 10.25 | % | 9/30/2018 | 1,000 | 996 | 1,010 | 0.7 | % | |||||||||||||||||||
StoneRiver Group, L.P. |
Services: Business | L+7.25 | % | 8.50 | % | 5/30/2020 | 500 | 498 | 509 | 0.4 | % | |||||||||||||||||||
SumTotal Systems, LLC |
High Tech Industries | L+9.00 | % | 10.25 | % | 5/16/2019 | 2,750 | 2,714 | 2,743 | 2.0 | % | |||||||||||||||||||
The Petroleum Place, Inc |
Energy: Oil & Gas | L+8.75 | % | 10.00 | % | 5/20/2019 | 4,500 | 4,460 | 4,545 | 3.2 | % | |||||||||||||||||||
US Renal Care, Inc. |
Healthcare & Pharmaceuticals | L+7.50 | % | 8.50 | % | 1/3/2020 | 1,500 | 1,497 | 1,512 | 1.1 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total Junior Secured Loans |
21,969 | 21,749 | 21,981 | 15.7 | % | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Equity Securities (h) |
||||||||||||||||||||||||||||||
Monte Nido Residential Center, LLC - Class A Units Common Units (1,762 units) |
Services: Consumer | | | | | 74 | 74 | 0.1 | % | |||||||||||||||||||||
Playtime, LLC - Preferred Units (8,665 units) |
Hotels, Gaming & Leisure | | | | | 200 | 200 | 0.1 | % | |||||||||||||||||||||
The Tie Bar Operating Company, LLC - Class A Preferred Units (1,275 units) |
Retail | | | | | 86 | 126 | 0.1 | % | |||||||||||||||||||||
The Tie Bar Operating Company, LLC - Class B Preferred Units (1,275 units) |
Retail | | | | | 2 | 2 | 0.0 | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total Equity Securities |
| 362 | 402 | 0.3 | % | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
TOTAL INVESTMENTS |
$ | 167,903 | $ | 169,433 | 120.9 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
(a) | All of our investments are issued by eligible U.S. portfolio companies, as defined in the Investment Company Act of 1940 except for Clondalkin Acquisition B.V., which is based in the Netherlands. |
(b) | The majority of the investments bear interest at a rate that may be determined by reference to London Interbank Offered Rate (LIBOR or L) or Prime (P) which reset daily, monthly, quarterly, or semiannually. For each the Company has provided the spread over LIBOR or Prime and the weighted average current contractual interest rate in effect at September 30, 2013. Certain investments are subject to a LIBOR or Prime interest rate floor. |
(c) | Because there is no readily available market value for these investments, the fair value of these investments is determined in good faith by our board of directors as required by the Investment Company Act of 1940. (See Note 4 in the accompanying notes to the consolidated financial statements.) |
(d) | Percentages are based on net assets of $140,133 as of September 30, 2013. |
(e) | The entire commitment of $1,336 was unfunded at September 30, 2013. As such, no interest is being earned on this investment. |
(f) | Collaborative Neuroscience Network, LLC contains a warrant to purchase up to 1.67 Member Units, which has no cost basis and is currently deemed to have no value. |
(g) | The sale of a portion of this loan does not qualify for sale accounting under ASC Topic 860 Transfers and Servicing, and therefore, the entire unitranche loan asset remains in the Consolidated Schedule of Investments. (See Note 6 in the accompanying notes to the consolidated financial statements.) |
(h) | MooreCo, Inc. interest rate consists of 12.50% in current cash interest and 2.50% in payment-in-kind (PIK) interest. |
(i) | All investments are less than 5% ownership of the class and ownership of the portfolio company. |
See Notes to Consolidated Financial Statements.
7
MONROE CAPITAL CORPORATION
CONSOLIDATED SCHEDULE OF INVESTMENTS
December 31, 2012
(in thousands, except for units)
Portfolio Company (a) |
Industry |
Spread Above Index (b) |
Interest Rate |
Maturity | Principal Amount |
Cost | Fair Value (c) |
% of Net Assets (d) |
||||||||||||||||||||||
Senior Secured Loans |
||||||||||||||||||||||||||||||
American Dental Partners, Inc. |
Healthcare & Pharmaceuticals | L+5.75 | % | 7.25 | % | 2/9/2018 | 2,955 | $ | 2,955 | $ | 2,968 | 3.5 | % | |||||||||||||||||
ARC/CASCO Automotive Group, Inc. (Sequa) |
Automotive | L+5.00 | % | 6.25 | % | 11/15/2018 | 3,000 | 2,970 | 2,985 | 3.6 | % | |||||||||||||||||||
Fineline Technologies, Inc. |
Consumer Goods: Non-Durable | L+6.75 | % | 8.00 | % | 5/6/2017 | 4,607 | 4,607 | 4,517 | 5.4 | % | |||||||||||||||||||
FishNet Security, Inc. |
High Tech Industries | L+6.50 | % | 7.75 | % | 11/30/2017 | 2,000 | 1,980 | 1,980 | 2.4 | % | |||||||||||||||||||
Flow Polymers, Inc. |
Chemicals, Plastics and Rubber | L+5.75 | % | 7.25 | % | 12/31/2016 | 4,414 | 4,414 | 4,414 | 5.3 | % | |||||||||||||||||||
Hudson Products Holdings, Inc. |
Capital Equipment | P+4.75 | % | 8.00 | % | 6/7/2017 | 3,000 | 2,970 | 3,011 | 3.6 | % | |||||||||||||||||||
National Veterinary Associates, Inc. |
Services: Consumer | L+5.00 | % | 6.25 | % | 12/6/2017 | 2,000 | 1,980 | 1,980 | 2.4 | % | |||||||||||||||||||
Northland Cable Television, Inc. and Affiliates |
Telecommunications | L+6.00 | % | 7.75 | % | 12/30/2016 | 3,840 | 3,840 | 3,840 | 4.6 | % | |||||||||||||||||||
Phillips & Temro Industries, Inc. |
Automotive | L+5.75 | % | 7.25 | % | 2/9/2017 | 3,900 | 3,900 | 3,900 | 4.7 | % | |||||||||||||||||||
PPT Management, LLC (ProPT) |
Healthcare & Pharmaceuticals | L+7.00 | % | 8.50 | % | 10/31/2016 | 4,697 | 4,697 | 4,638 | 5.5 | % | |||||||||||||||||||
Pre-Paid Legal Services, Inc. |
Services: Consumer | L+6.00 | % | 7.50 | % | 12/31/2016 | 3,110 | 3,110 | 3,110 | 3.7 | % | |||||||||||||||||||
Reliance Communications, LLC |
High Tech Industries | L+7.00 | % | 8.00 | % | 12/18/2017 | 3,333 | 3,300 | 3,300 | 3.9 | % | |||||||||||||||||||
Reliance Communications, LLC |
High Tech Industries | L+11.50 | % | 12.50 | % | 12/18/2017 | 1,667 | 1,650 | 1,650 | 2.0 | % | |||||||||||||||||||
Rocket Dog Brands, LLC (e) |
Consumer Goods: Non-Durable | P+5.50 | % | 11.75 | % | 2/25/2013 | 195 | 195 | 186 | 0.2 | % | |||||||||||||||||||
Rocket Dog Brands, LLC (e) |
Consumer Goods: Non-Durable | P+5.50 | % | 11.75 | % | 2/25/2013 | 2,992 | 2,992 | 2,851 | 3.4 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total Senior Secured Loans |
45,710 | 45,560 | 45,332 | 54.2 | % | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Unitranche Loans | ||||||||||||||||||||||||||||||
Collaborative Neuroscience Network, LLC (f) |
Healthcare & Pharmaceuticals | L+10.00 | % | 11.50 | % | 12/27/2017 | 10,000 | 9,800 | 9,800 | 11.7 | % | |||||||||||||||||||
Conisus, LLC |
Media: Advertising, Printing & Publishing | L+7.25 | % | 8.50 | % | 12/27/2017 | 7,600 | 7,292 | 7,292 | 8.7 | % | |||||||||||||||||||
Consolidated Glass Holdings, Inc. |
Capital Equipment | L+10.50 | % | 11.50 | % | 4/17/2017 | 4,897 | 4,897 | 4,967 | 5.9 | % | |||||||||||||||||||
Fabco Automotive Corp, LLC |
Automotive | L+9.25 | % | 9.25 | % | 4/3/2017 | 7,781 | 7,701 | 7,898 | 9.4 | % | |||||||||||||||||||
Forbes Media LLC |
Media: Advertising, Printing & Publishing | L+10.25 | % | 11.75 | % | 7/31/2017 | 7,000 | 7,000 | 6,981 | 8.3 | % | |||||||||||||||||||
FTJFundChoice, LLC |
Banking, Finance, Insurance & Real Estate | L+10.75 | % | 12.25 | % | 7/17/2017 | 3,000 | 3,000 | 3,002 | 3.6 | % | |||||||||||||||||||
LAI International, Inc. |
Services: Business | L+9.25 | % | 10.75 | % | 2/27/2017 | 4,000 | 4,000 | 4,040 | 4.8 | % | |||||||||||||||||||
Monte Nido Residential Center, LLC |
Services: Consumer | L+9.00 | % | 10.00 | % | 12/21/2017 | 10,000 | 9,776 | 9,776 | 11.7 | % | |||||||||||||||||||
MooreCo, Inc. (g) |
Consumer Goods: Durable | L+13.50 | % | 15.00 | % | 12/28/2017 | 7,040 | 6,864 | 6,864 | 8.2 | % | |||||||||||||||||||
Playtime, LLC (Revolver) (h) |
Hotels, Gaming & Leisure | L+7.50 | % | 9.00 | % | 12/4/2017 | 400 | 392 | 392 | 0.5 | % | |||||||||||||||||||
Playtime, LLC |
Hotels, Gaming & Leisure | L+7.50 | % | 9.00 | % | 12/4/2017 | 8,000 | 7,842 | 7,842 | 9.4 | % | |||||||||||||||||||
TPP Acquisition, Inc. |
Retail | L+9.00 | % | 10.50 | % | 12/17/2017 | 6,800 | 6,633 | 6,633 | 7.9 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total Unitranche Loans |
76,519 | 75,198 | 75,487 | 90.3 | % | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Junior Secured Loans |
||||||||||||||||||||||||||||||
Confie Seguros Holdings II Co. |
Banking, Finance, Insurance & Real Estate | L+9.00 | % | 10.25 | % | 5/8/2019 | 3,000 | 2,968 | 2,995 | 3.6 | % | |||||||||||||||||||
John Henry Holdings, Inc. |
Containers, Packaging & Glass | L+9.00 | % | 10.25 | % | 5/6/2019 | 3,000 | 2,925 | 2,940 | 3.5 | % | |||||||||||||||||||
SumTotal Systems, LLC |
High Tech Industries | L+9.00 | % | 10.25 | % | 5/16/2019 | 2,250 | 2,206 | 2,227 | 2.7 | % | |||||||||||||||||||
The Petroleum Place, Inc |
Energy: Oil & Gas | L+8.75 | % | 10.00 | % | 5/20/2019 | 3,500 | 3,463 | 3,500 | 4.2 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total Junior Secured Loans |
11,750 | 11,563 | 11,662 | 13.9 | % | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Equity Securities (i) |
||||||||||||||||||||||||||||||
Monte Nido Residential Center, LLC - Class A Units Common Units (1,724 units) |
Services: Consumer | | | | | 71 | 71 | 0.1 | % | |||||||||||||||||||||
Playtime, LLC - Preferred Units (8,665 units) |
Hotels, Gaming & Leisure | | | | | 200 | 200 | 0.2 | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total Equity Securities |
| 271 | 271 | 0.3 | % | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
TOTAL INVESTMENTS |
$ | 132,592 | $ | 132,752 | 158.7 | % | ||||||||||||||||||||||||
|
|
|
|
|
|
(a) | All of the Companys investments are issued by eligible U.S. portfolio companies, as defined in the Investment Company Act of 1940. |
(b) | The majority of the investments bear interest at a rate that may be determined by reference to London Interbank Offered Rate (LIBOR or L) or Prime (P) which reset daily, monthly, quarterly, or semiannually. For each the Company has provided the spread over LIBOR or Prime and the weighted average current contractual interest rate in effect at December 31, 2012. Certain investments are subject to a LIBOR or Prime interest rate floor. |
(c) | Because there is no readily available market value for these investments, the fair value of these investments is determined in good faith by our board of directors as required by the Investment Company Act of 1940. (See Note 4 in the accompanying notes to the consolidated financial statements.) |
(d) | Percentages are based on net assets of $83,634 as of December 31, 2012. |
(e) | Rocket Dog Brands, LLC interest rate consists of 8.75% in coupon interest and 3.0% in default interest. |
(f) | Collaborative Neuroscience Network, LLC contains a warrant to purchase up to 1.67 Member Units, which has no cost basis and is currently deemed to have no value. |
(g) | MooreCo, Inc. interest rate consists of 12.50% in current cash interest and 2.5% in PIK interest. |
(h) | Revolving credit facility with total commitment of $1,200. |
(i) | All investments are less than 5% ownership of the class and ownership of the portfolio company. |
See Notes to Consolidated Financial Statements.
8
MONROE CAPITAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
(in thousands, except share and per share data)
Note 1. Organization and Principal Business
Monroe Capital Corporation (Monroe Capital and together with its subsidiaries, the Company) was formed in February 2011 to act as an externally-managed nondiversified, closed-end management investment company and has elected to be treated as a business development company under the Investment Company Act of 1940, as amended (the 1940 Act). The Company had no substantive operating activities prior to October 24, 2012, the date of its initial public offering, and accordingly September 30, 2012 balances are not presented in the footnotes. Monroe Capitals investment objective is to maximize the total return to its stockholders in the form of current income and capital appreciation through investment in senior secured, junior secured and unitranche (a combination of senior secured and junior secured debt in the same facility) debt and, to a lesser extent, unsecured subordinated debt and equity investments. Monroe Capital is managed by Monroe Capital BDC Advisors, LLC (the Advisor), a registered investment adviser under the Investment Advisers Act of 1940, as amended. In addition, for U.S. federal income tax purposes, Monroe Capital has elected to be treated as a regulated investment company (RIC) under Subchapter M of the Internal Revenue Code of 1986, as amended (the Code).
On September 16, 2013, the Company commenced operations of a new wholly-owned subsidiary, Monroe Capital Corporation SBIC, LP (MCC SBIC), also managed by the Advisor. The Company, on behalf of MCC SBIC, has submitted an application to the U.S. Small Business Administration (SBA) to obtain a license for MCC SBIC to become a Small Business Investment Company (SBIC) subsidiary. On July 2, 2013, the Company announced the receipt of a green light letter from the SBA inviting MCC SBIC to continue its application process to obtain a license to operate as an SBIC subsidiary. If approved, the license would provide the Company with an incremental source of attractive long-term capital through the use of SBA debentures. This would be the second SBIC license held by affiliates of Monroe Capital LLC. However, receipt of a green light letter from the SBA does not assure an applicant that the SBA will ultimately issue an SBIC license and the Company has received no assurance or indication from the SBA that MCC SBIC will receive an SBIC license, or of the timeframe in which MCC SBIC would receive a license, should one ultimately be granted.
Note 2. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States (US GAAP). The accompanying consolidated financial statements of the Company and related financial information have been prepared pursuant to the requirements for reporting on Form 10-Q and Articles 6 or 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by US GAAP for annual financial statements. In the opinion of management, the consolidated financial statements reflect all adjustments and reclassifications consisting solely of normal accruals that are necessary for the fair presentation of financial results as of and for the periods presented. These interim unaudited consolidated financial statements and related notes should be read in conjunction with the financial statements and related notes included in the Company's annual report on Form 10-K for the year ended December 31, 2012.
Use of Estimates
The preparation of the consolidated financial statements in accordance with US GAAP requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
Consolidation
As permitted under Regulation S-X and Accounting Standards Codification (ASC) Topic 946 Financial Services Investment Companies, the Company will generally not consolidate its investment in a company other than an investment company subsidiary or a controlled operating company whose business consists of providing services to the Company. Accordingly, the Company consolidated the results of the Companys subsidiaries in its consolidated financial statements.
Fair Value of Financial Instruments
The Company applies fair value to substantially all of its financial instruments in accordance with ASC Topic 820 Fair Value Measurements and Disclosures (ASC Topic 820). ASC Topic 820 defines fair value, establishes a framework used to measure fair value, and requires disclosures for fair value measurements, including the categorization of financial instruments into a three-level hierarchy based on the transparency of valuation inputs. See Note 4 to the consolidated financial statements for further discussion regarding the fair value measurements and hierarchy.
9
ASC Topic 820 requires disclosure of the fair value of financial instruments for which it is practical to estimate such value. The Company believes that the carrying amounts of its other financial instruments such as cash and cash equivalents, receivables and payables approximate the fair value of such items due to the short maturity of such instruments. Fair value of the Companys revolving credit facility is estimated by discounting remaining payments using applicable market rates or market quotes for similar instruments at the measurement date, if available. The Company believes that the carrying value of its revolving credit facility approximates the fair value.
Revenue recognition
The Companys revenue recognition policies are as follows:
Investments and related investment income: Interest and dividend income is recorded on an accrual basis to the extent that the Company expects to collect such amounts. Interest and dividend income is accrued based upon the outstanding principal amount and contractual terms of debt and preferred equity investments. Interest is accrued on a daily basis. All other income is recorded into income when earned. The Company records prepayment fees and amendment fees on loans as interest income. Dividend income is recorded as dividends when declared or at the point an obligation exists for the portfolio company to make a distribution. Distributions of earnings from portfolio companies are evaluated to determine if the distribution is income or a return of capital.
The Company has investments in its portfolio that contain a payment-in-kind income provision, which represents contractual interest or dividends that are added to the principal balance and recorded as income. The Company stops accruing payment-in-kind income when it is determined that payment-in-kind income is no longer collectible. To maintain RIC tax treatment, and to avoid corporate tax, substantially all of this income must be paid out to stockholders in the form of distributions, even though the Company has not yet collected the cash.
In connection with the Companys debt investments, the Company will sometimes receive warrants or other equity-related securities (Warrants). The Company determines the cost basis of Warrants based upon their respective fair values on the date of receipt in proportion to the total fair value of the debt and Warrants received. Any resulting difference between the face amount of the debt and its recorded fair value resulting from the assignment of value to the Warrants is treated as original issue discount (OID), and accreted into interest income based on the effective interest method over the life of the debt security.
The Company receives upfront loan origination or closing fees in connection with investments. Such upfront loan origination and closing fees are capitalized as unearned income offset against the investment cost basis on the consolidated statements of assets and liabilities and amortized as additional interest income over the life of the investment. Upfront loan origination and closing fees received for the three and nine months ended September 30, 2013 totaled $617 and $1,270, respectively. As of September 30, 2013 and December 31, 2012, unamortized discounts and origination fees on loan investments amounted to $2,289 and $1,658, respectively.
Investment transactions are recorded on a trade-date basis. Realized gains or losses on portfolio investments are calculated based upon the difference between the net proceeds from the disposition and the amortized cost basis of the investment, without regard to unrealized gains and losses previously recognized. Changes in the fair value of investments from the prior period, as determined by the Companys board of directors (the Board) through the application of the Companys valuation policy, are included as changes in unrealized appreciation or depreciation of investments in the consolidated statements of operations.
Non-accrual: Loans or preferred equity securities are placed on non-accrual status when principal, interest or dividend payments become materially past due, or when there is reasonable doubt that principal, interest or dividends will be collected. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon managements judgment. Non-accrual loans are restored to accrual status when past due principal, interest or dividends are paid and, in managements judgment, are likely to remain current. During the three and nine months ended September 30, 2013, no loans were on non-accrual status.
Partial loan sales: The Company follows the guidance in ASC Topic 860 Transfers and Servicing (ASC Topic 860), when accounting for loan participations and other partial loan sales. Such guidance requires a participation or other partial loan sale to meet the definition of a participating interest, as defined in the guidance, in order for sale treatment to be allowed. Participations or other partial loan sales which do not meet the definition of a participating interest remain on the Companys consolidated statements of assets and liabilities and the proceeds are recorded as a secured borrowing until the definition is met. For these partial loan sales, the interest earned on the entire loan balance is recorded within interest income and the interest earned by the buyer in the partial loan sale is recorded within interest and other debt financing expenses in the accompanying consolidated statements of operations. See Note 6 Secured Borrowings for additional information.
Dividends and Distributions
Dividends and distributions to common stockholders are recorded on the record date. The amount, if any, to be paid as a dividend, is determined by the Board each quarter and is generally based upon the earnings estimated by management. Net realized capital gains, if any, are distributed at least annually, although the Company may decide to retain such capital gains for investment.
10
The determination of the tax attributes for the Companys distributions is made annually, based upon its taxable income for the full year and distributions paid for the full year. Ordinary dividend distributions from a RIC do not qualify for the preferential tax rate on qualified dividend income from domestic corporations and qualified foreign corporations, except to the extent that the RIC received the income in the form of qualifying dividends from domestic corporations and qualified foreign corporations. The tax attributes for dividends will generally include both ordinary income and capital gains but may also include qualified dividends or return of capital.
The Company has adopted a dividend reinvestment plan (DRIP) that provides for the reinvestment of dividends on behalf of its stockholders, unless a stockholder has elected to receive dividends in cash. As a result, if the Company declares a cash dividend, the Companys stockholders who have not opted out of the DRIP at least three days prior to the dividend payment date will have their cash dividend automatically reinvested into additional shares of the Companys common stock. The Company has the option to satisfy the share requirements of the DRIP through the issuance of new shares of common stock or through open market purchases of common stock by the DRIP plan administrator. Newly issued shares are valued based upon the final closing price of the Companys common stock on a date determined by the Board. Shares purchased in the open market to satisfy the DRIP requirements will be valued based upon the average price of the applicable shares purchased by the DRIP plan administrator, before any associated brokerage or other costs. See Note 7 regarding dividend declarations and distributions.
Earnings per Share
In accordance with the provisions of ASC Topic 260 - Earnings per Share (ASC Topic 260), basic earnings per share is computed by dividing earnings available to common shareholders by the weighted average number of shares outstanding during the period. Other potentially dilutive common shares, and the related impact to earnings, are considered when calculating earnings per share on a diluted basis. For the three and nine months ended September 30, 2013, there were no potentially dilutive common shares issued.
Segments
In accordance with ASC Topic 280 Segment Reporting, the Company has determined that it has a single reporting segment and operating unit structure.
Cash and Cash Equivalents
Cash and cash equivalents include cash in banks and highly liquid investments with original maturity dates of three months or less. The Company deposits its cash in a financial institution and, at times, such balances may be in excess of the Federal Deposit Insurance Corporation insurance limits. The Company periodically evaluates the creditworthiness of this institution and has not experienced any losses on such deposits.
Deferred Financing Costs
Deferred financing costs represent fees and other direct incremental costs incurred in connection with the Companys borrowings. As of September 30, 2013 the Company had deferred financing costs of $1,605. These amounts are amortized over the estimated average life of the borrowings and included in interest expense in the consolidated statements of operations. Amortization expense for the three and nine months ended September 30, 2013 was $116 and $345, respectively.
Income Taxes
The Company intends to elect to be treated for federal income tax purposes as a RIC under Subchapter M of the Code. To maintain qualification as a RIC, the Company must, among other things, meet certain source-of-income and asset diversification requirements and distribute to shareholders, for each taxable year, at least 90% of the Companys investment company taxable income, which is generally the Companys net ordinary income plus the excess, if any, of realized net short-term capital gains over realized net long-term capital losses. If the Company qualifies as a RIC and satisfies the annual distribution requirement, the Company will not have to pay corporate-level federal income taxes on any income that the Company distributes to its shareholders. The Company intends to make distributions in an amount sufficient to maintain RIC status each year and to avoid any federal income taxes on income. The Company will also be subject to nondeductible federal excise taxes if the Company does not distribute at least 98% of net ordinary income, 98.2% of any capital gain net income, if any, and any recognized and undistributed income from prior years for which it paid no federal income taxes. To the extent that the Company determines that its estimated current year annual taxable income may exceed estimated current year dividend distributions, the Company accrues excise tax, if any, on estimated excess taxable income as taxable income is earned. For the three and nine months ended September 30, 2013 and 2012, no amount was recorded for U.S. federal excise tax.
The Company accounts for income taxes in conformity with ASC Topic 740 Income Taxes (ASC Topic 740). ASC Topic 740 provides guidelines for how uncertain tax positions should be recognized, measured, presented and disclosed in the consolidated financial statements. ASC Topic 740 requires the evaluation of tax positions taken in the course of preparing the Companys tax returns to determine whether the tax positions are more-likely-than-not to be sustained by the applicable tax authority. Tax benefits
11
of positions not deemed to meet the more-likely-than-not threshold would be recorded as a tax expense in the current year. It is the Companys policy to recognize accrued interest and penalties related to uncertain tax benefits in income tax expense. There were no material uncertain income tax positions through September 30, 2013. The 2012 tax year remains subject to examination by U.S. federal and state tax authorities.
Recent Accounting Pronouncements
In November 2011, the FASB issued ASU 2011-11, Balance Sheet (Topic 210) (ASU 2011-11), containing new guidance that requires an entity to disclose information about offsetting and related arrangements to enable users of its consolidated financial statements to understand the effect of those arrangements on its financial position. This guidance is effective for annual and interim periods beginning on or after January 1, 2013. An entity should provide the disclosures required by those amendments retrospectively for all comparative periods presented. The Company adopted ASU 2011-1 as of January 1, 2013 and adoption of this guidance did not have a material impact on the Companys financial position or disclosures.
In June 2013, the FASB issued ASU 2013-08, Financial Services Investment Companies (ASC Topic 946) (ASU 2013-08), which affects the scope, measurement and disclosure requirements for investment companies under U.S. GAAP. The amendments (i) change the approach to the investment company assessment in ASC Topic 946, clarify the characteristics of an investment company, and provide comprehensive guidance for assessing whether an entity is an investment company; (ii) require an investment company to measure noncontrolling ownership interests in other investment companies at fair value rather than the equity method of accounting; and (iii) require the following additional disclosures (a) the fact that the entity is an investment company and is applying the guidance in ASC Topic 946, (b) information about changes, if any, in an entitys status as an investment company, and (c) information about financial support provided or contractually required to be provided by an investment company to any of its investees. This guidance is effective for interim and annual reporting periods beginning on or after December 15, 2013. The Company is currently assessing the impacts ASU 2013-08 will have on its consolidated financial statements.
Note 3. Investments
The following table shows the composition of the investment portfolio, at amortized cost and fair value (with corresponding percentage of total portfolio investments):
September 30, 2013 | December 31, 2012 | |||||||||||||||
Amortized Cost: |
||||||||||||||||
Unitranche loans |
$ | 87,522 | 52.1 | % | $ | 75,198 | 56.6 | % | ||||||||
Senior secured loans |
58,270 | 34.7 | 45,560 | 34.4 | ||||||||||||
Junior secured loans |
21,749 | 13.0 | 11,563 | 8.7 | ||||||||||||
Equity securities |
362 | 0.2 | 271 | 0.3 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 167,903 | 100.0 | % | $ | 132,592 | 100.0 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
September 30, 2013 | December 31, 2012 | |||||||||||||||
Fair Value: |
||||||||||||||||
Unitranche loans |
$ | 88,915 | 52.5 | % | $ | 75,487 | 56.9 | % | ||||||||
Senior secured loans |
58,135 | 34.3 | 45,332 | 34.1 | ||||||||||||
Junior secured loans |
21,981 | 13.0 | 11,662 | 8.8 | ||||||||||||
Equity securities |
402 | 0.2 | 271 | 0.2 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 169,433 | 100.0 | % | $ | 132,752 | 100.0 | % | ||||||||
|
|
|
|
|
|
|
|
The following table shows the composition of the investment portfolio by geographic region, at amortized cost and fair value (with corresponding percentage of total portfolio investments). The geographic composition is determined by the location of the corporate headquarters of the portfolio company, which may not be indicative of the primary source of the portfolio companys business:
September 30, 2013 | December 31, 2012 | |||||||||||||||
Amortized Cost: |
||||||||||||||||
West |
$ | 65,705 | 39.1 | % | $ | 59,572 | 44.9 | % | ||||||||
Southeast |
39,389 | 23.5 | 22,002 | 16.6 | ||||||||||||
Mid-Atlantic |
24,028 | 14.3 | 17,593 | 13.3 | ||||||||||||
Southwest |
20,656 | 12.3 | 20,176 | 15.2 | ||||||||||||
Midwest |
12,257 | 7.3 | 10,294 | 7.8 | ||||||||||||
Northeast |
3,906 | 2.3 | 2,955 | 2.2 | ||||||||||||
International |
1,962 | 1.2 | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 167,903 | 100.0 | % | $ | 132,592 | 100.0 | % | ||||||||
|
|
|
|
|
|
|
|
12
September 30, 2013 | December 31, 2012 | |||||||||||||||
Fair Value: |
||||||||||||||||
West |
$ | 66,450 | 39.2 | % | $ | 59,646 | 44.9 | % | ||||||||
Southeast |
39,763 | 23.5 | 22,005 | 16.6 | ||||||||||||
Mid-Atlantic |
24,456 | 14.4 | 17,544 | 13.3 | ||||||||||||
Southwest |
20,540 | 12.1 | 20,294 | 15.2 | ||||||||||||
Midwest |
12,411 | 7.3 | 10,295 | 7.8 | ||||||||||||
Northeast |
3,863 | 2.3 | 2,968 | 2.2 | ||||||||||||
International |
1,950 | 1.2 | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 169,433 | 100.0 | % | $ | 132,752 | 100.0 | % | ||||||||
|
|
|
|
|
|
|
|
The following table shows the composition of the investment portfolio by industry, at amortized cost and fair value (with corresponding percentage of total portfolio investments):
September 30, 2013 | December 31, 2012 | |||||||||||||||
Amortized Cost: |
||||||||||||||||
Healthcare & Pharmaceuticals |
$ | 35,427 | 21.1 | % | $ | 17,452 | 13.2 | % | ||||||||
Services: Business |
16,259 | 9.7 | 4,000 | 3.0 | ||||||||||||
Automotive |
14,404 | 8.6 | 14,572 | 11.0 | ||||||||||||
Media: Advertising, Printing & Publishing |
14,375 | 8.5 | 14,292 | 10.8 | ||||||||||||
Services: Consumer |
14,265 | 8.5 | 14,937 | 11.2 | ||||||||||||
Retail |
11,497 | 6.8 | 6,633 | 5.0 | ||||||||||||
Consumer Goods: Non-durable |
9,574 | 5.7 | 7,794 | 5.9 | ||||||||||||
High Tech Industries |
9,524 | 5.7 | 9,137 | 6.9 | ||||||||||||
Consumer Goods: Durable |
8,513 | 5.1 | 6,864 | 5.2 | ||||||||||||
Hotels, Gaming & Leisure |
7,155 | 4.2 | 8,434 | 6.4 | ||||||||||||
Banking, Finance, Insurance & Real Estate |
6,683 | 4.0 | 5,968 | 4.5 | ||||||||||||
Capital Equipment |
4,589 | 2.7 | 7,867 | 5.9 | ||||||||||||
Energy: Oil & Gas |
4,460 | 2.7 | 3,463 | 2.6 | ||||||||||||
Telecommunications |
3,755 | 2.2 | 3,840 | 2.9 | ||||||||||||
Beverage, Food & Tobacco |
2,983 | 1.8 | | | ||||||||||||
Containers, Packaging & Glass |
1,962 | 1.2 | 2,925 | 2.2 | ||||||||||||
Transportation: Cargo |
1,482 | 0.9 | | | ||||||||||||
Chemicals, Plastics and Rubber |
996 | 0.6 | 4,414 | 3.3 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 167,903 | 100.0 | % | $ | 132,592 | 100.0 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
September 30, 2013 | December 31, 2012 | |||||||||||||||
Fair Value: |
||||||||||||||||
Healthcare & Pharmaceuticals |
$ | 35,796 | 21.1 | % | $ | 17,407 | 13.1 | % | ||||||||
Services: Business |
16,353 | 9.7 | 4,040 | 3.0 | ||||||||||||
Media: Advertising, Printing & Publishing |
14,620 | 8.6 | 14,273 | 10.8 | ||||||||||||
Services: Consumer |
14,482 | 8.5 | 14,937 | 11.2 | ||||||||||||
Automotive |
14,372 | 8.5 | 14,783 | 11.0 | ||||||||||||
Retail |
11,795 | 7.0 | 6,633 | 5.0 | ||||||||||||
High Tech Industries |
9,608 | 5.7 | 9,158 | 6.9 | ||||||||||||
Consumer Goods: Non-durable |
9,273 | 5.5 | 7,554 | 5.9 | ||||||||||||
Consumer Goods: Durable |
8,699 | 5.1 | 6,864 | 5.2 | ||||||||||||
Hotels, Gaming & Leisure |
7,348 | 4.3 | 8,434 | 6.4 | ||||||||||||
Banking, Finance, Insurance & Real Estate |
6,799 | 4.0 | 5,997 | 4.5 | ||||||||||||
Energy: Oil & Gas |
4,545 | 2.7 | 3,500 | 2.6 | ||||||||||||
Capital Equipment |
4,534 | 2.7 | 7,978 | 6.0 | ||||||||||||
Telecommunications |
3,755 | 2.2 | 3,840 | 2.9 | ||||||||||||
Beverage, Food & Tobacco |
2,994 | 1.8 | | | ||||||||||||
Containers, Packaging & Glass |
1,950 | 1.1 | 2,940 | 2.2 | ||||||||||||
Transportation: Cargo |
1,500 | 0.9 | | | ||||||||||||
Chemicals, Plastics and Rubber |
1,010 | 0.6 | 4,414 | 3.3 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 169,433 | 100.0 | % | $ | 132,752 | 100.0 | % | ||||||||
|
|
|
|
|
|
|
|
13
Note 4. Fair Value Measurements
Investments
The Company values all investments in accordance with ASC Topic 820. ASC Topic 820 requires enhanced disclosures about assets and liabilities that are measured and reported at fair value. As defined in ASC Topic 820, fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
ASC Topic 820 establishes a hierarchal disclosure framework which prioritizes and ranks the level of market price observability of inputs used in measuring investments at fair value. Market price observability is affected by a number of factors, including the type of investment and the characteristics specific to the investment. Investments with readily available active quoted prices or for which fair value can be measured from actively quoted prices generally will have a higher degree of market price observability and a lesser degree of judgment used in measuring fair value.
Based on the observability of the inputs used in the valuation techniques, the Company is required to provide disclosures on fair value measurements according to the fair value hierarchy. The fair value hierarchy ranks the observability of the inputs used to determine fair values. Investments carried at fair value are classified and disclosed in one of the following three categories:
| Level 1Valuations based on quoted prices in active markets for identical assets or liabilities that the Company has the ability to access. |
| Level 2Valuations based on inputs other than quoted prices in active markets, which are either directly or indirectly observable. |
| Level 3Valuations based on inputs that are unobservable and significant to the overall fair value measurement. The inputs into the determination of fair value may require significant management judgment or estimation. Such information may be the result of consensus pricing information or broker quotes which include a disclaimer that the broker would not be held to such a price in an actual transaction. The non-binding nature of consensus pricing and/or quotes accompanied by disclaimer would result in classification as Level 3 information, assuming no additional corroborating evidence. |
With respect to investments for which market quotations are not readily available, the Companys Board undertakes a multi-step valuation process each quarter, as described below:
| the quarterly valuation process begins with each portfolio company or investment being initially evaluated and rated by the investment professionals of the Companys Advisor responsible for the portfolio investment; |
| preliminary valuation conclusions are then documented and discussed with the investment committee of the Company; |
| the Board also engages one or more independent valuation firm(s) to conduct independent appraisals of a selection of investments for which market quotations are not readily available. The Company will consult with independent valuation firm(s) relative to each portfolio company at least once in every calendar year, and for new portfolio companies, at least once in the twelve-month period subsequent to the initial investment; |
| the audit committee of the Board reviews the preliminary valuations of the Advisor and of the independent valuation firm(s) and responds and supplements the valuation recommendations to reflect any comments; and |
| the Board discusses these valuations and determines the fair value of each investment in the portfolio in good faith, based on the input of the Advisor, the independent valuation firm(s) and the audit committee. |
The availability of valuation techniques and observable inputs can vary from investment to investment and is affected by a wide variety of factors including the type of investment, whether the investment is new and not yet established in the marketplace, and other characteristics particular to the transaction. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Those estimated values do not necessarily represent the amounts that may be ultimately realized due to the occurrence of future circumstances that cannot be reasonably determined. Because of the inherent uncertainty of valuation, those estimated values may be materially higher or lower than the values that would have been used had a ready market for the securities existed. Accordingly, the degree of judgment exercised by the Company in determining fair value is greatest for securities categorized in Level 3. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement in its entirety falls is determined based on the lowest level input that is significant to the fair value measurement.
14
Fair value is a market-based measure considered from the perspective of a market participant rather than an entity-specific measure. Therefore, even when market assumptions are not readily available, assumptions utilized in the valuation are set to reflect those that market participants would use in pricing the asset or liability at the measurement date. The Company uses prices and inputs that are current as of the measurement date, including periods of market dislocation. In periods of market dislocation, the observability of prices and inputs may be reduced for many securities. This condition could cause an investment to be reclassified to a lower level within the fair value hierarchy.
The accompanying consolidated schedules of investments held by the Company consist primarily of private debt instruments (Level 3 debt). Management generally uses the yield approach to determine fair value, as long as it is appropriate. If there is deterioration in credit quality or a debt investment is in workout status, the Company may consider other factors in determining the fair value, including the value attributable to the debt investment from the enterprise value of the portfolio company or the proceeds that would be received in a liquidation analysis. The Company considers its Level 3 debt to be performing loans if the borrower is not in default, the borrower is remitting payments in a timely manner; the loan is in covenant compliance or is otherwise not deemed to be impaired. In determining the fair value of the performing Level 3 debt, the Company considers fluctuations in current interest rates, the trends in yields of debt instruments with similar credit ratings, financial condition of the borrower, economic conditions and other relevant factors, both qualitative and quantitative. In the event that a Level 3 debt instrument is not performing, as defined above, the Company will evaluate the value of the collateral utilizing the same framework described above for a performing loan to determine the value of the Level 3 debt instrument.
Senior, unitranche and junior secured loans are collateralized by tangible and intangible assets of the borrowers. These investments include loans to entities that have some level of challenge in obtaining financing from other, more conventional institutions, such as a bank. Interest rates on these loans are either fixed or floating, and are based on current market conditions and credit ratings of the borrower. The current contractual interest rates on the loans range from 6.00% to 15.00% at September 30, 2013. The maturity dates on the loans outstanding at September 30, 2013 range between March 2014 and July 2021. Management evaluates the collectability of the loans on an ongoing basis based upon various factors including, but not limited to, the credit history of the borrower, its financial status and its available collateral.
Under the yield approach, the Company uses discounted cash flow models to determine the present value of the future cash flow streams of its debt investments, based on future interest and principal payments as set forth in the associated loan agreements. In determining fair value under the yield approach, the Company also considers the following factors: applicable market yields and leverage levels, credit quality, prepayment penalties, the nature and realizable value of any collateral, the portfolio companys ability to make payments, and changes in the interest rate environment and the credit markets that generally may affect the price at which similar investments may be made. This evaluation will be updated quarterly for Level 3 debt instruments that are performing and are not performing, respectively, and more frequently for time periods where there are significant changes in the investor base or significant changes in the perceived value of the underlying collateral. The collateral value will be analyzed on an ongoing basis using internal metrics, appraisals, third-party valuation agents and other data as may be acquired and analyzed by the Company.
Under the market approach, the Company typically uses the enterprise value methodology to determine the fair value of an investment. There is no one methodology to estimate enterprise value and, in fact, for any one portfolio company, enterprise value is generally best expressed as a range of values, from which the Company derives a single estimate of enterprise value. In estimating the enterprise value of a portfolio company, the Company analyzes various factors consistent with industry practice, including but not limited to original transaction multiples, the portfolio companys historical and projected financial results, applicable market trading and transaction comparables, applicable market yields and leverage levels, the nature and realizable value of any collateral, the markets in which the portfolio company does business, and comparisons of financial ratios of peer companies that are public. Typically, the enterprise values of private companies are based on multiples of earnings before interest, income taxes, depreciation and amortization (EBITDA), cash flows, net income, revenues, or in limited cases, book value.
Under the income approach, the Company prepares and analyzes discounted cash flow models based on projections of the future free cash flows (or earnings) of the portfolio company. In determining the fair value under the income approach, the Company considers various factors including, but not limited to, the portfolio companys projected financial results, applicable market trading and transaction comparables, applicable market yields and leverage levels, the markets in which the portfolio company does business, and comparisons of financial ratios of peer companies that are public.
15
Secured Borrowings
The Company has elected the fair value option under ASC Topic 825 Financial Instruments (ASC Topic 825) relating to accounting for debt obligations at their fair value for its secured borrowings which arose due to partial loan sales which did not meet the criteria for sale treatment under ASC Topic 860. The Company reports changes in the fair value of its secured borrowings as a component of the net change in unrealized appreciation on investments and secured borrowings in the consolidated statements of operations. The net gain or loss reflects the difference between the fair value and the principal amount due on maturity.
Due to the absence of a liquid trading market for these secured borrowings, they are valued by calculating the net present value of the future expected cash flow streams using an appropriate risk-adjusted discount rate model. The discount rate considers projected performance of the related loan investment, applicable market yields and leverage levels, credit quality, prepayment penalties and comparable company analysis. The Company will consult with an independent valuation firm relative to the fair value of its secured borrowings at least once in every calendar year.
Fair Value Disclosures
The following table presents fair value measurements of investments, by major class, as of September 30, 2013, according to the fair value hierarchy:
Fair Value Measurements | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Assets: |
||||||||||||||||
Unitranche loans |
$ | | $ | | $ | 88,915 | $ | 88,915 | ||||||||
Senior secured loans |
| | 58,135 | 58,135 | ||||||||||||
Junior secured loans |
| | 21,981 | 21,981 | ||||||||||||
Equity securities |
| | 402 | 402 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Assets |
$ | | $ | | $ | 169,433 | $ | 169,433 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Secured borrowings |
$ | | $ | | $ | 8,649 | $ | 8,649 | ||||||||
|
|
|
|
|
|
|
|
The following table presents fair value measurements of investments, by major class, as of December 31, 2012, according to the fair value hierarchy:
Fair Value Measurements | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Assets: |
||||||||||||||||
Unitranche loans |
$ | | $ | | $ | 75,487 | $ | 75,487 | ||||||||
Senior secured loans |
| | 45,332 | 45,332 | ||||||||||||
Junior secured loans |
| | 11,662 | 11,662 | ||||||||||||
Equity securities |
| | 271 | 271 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Assets |
$ | | $ | | $ | 132,752 | $ | 132,752 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Secured borrowings |
$ | | $ | | $ | | $ | | ||||||||
|
|
|
|
|
|
|
|
16
The following tables provide a reconciliation of the beginning and ending balances for investments and secured borrowings that use Level 3 inputs for the three and nine months ended September 30, 2013:
Investments | ||||||||||||||||||||
Unitranche loans | Senior secured loans | Junior secured loans | Equity securities | Secured borrowings | ||||||||||||||||
Balance as of June 30, 2013 |
$ | 89,935 | $ | 39,002 | $ | 14,328 | $ | 399 | $ | 9,436 | ||||||||||
Net change in unrealized appreciation (depreciation) on investments |
(529 | ) | (118 | ) | (94 | ) | | | ||||||||||||
Net realized gains on investments |
14 | 133 | 76 | | | |||||||||||||||
Purchases and other adjustments to cost (1) |
365 | 38,562 | 10,671 | 3 | | |||||||||||||||
Sales and repayments (2) |
(870 | ) | (19,444 | ) | (3,000 | ) | | | ||||||||||||
Net change in unrealized appreciation on secured borrowings |
| | | | (71 | ) | ||||||||||||||
Proceeds from secured borrowings |
| | | | | |||||||||||||||
Repayments on secured borrowings |
| | | | (716 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance as of September 30, 2013 |
$ | 88,915 | $ | 58,135 | $ | 21,981 | $ | 402 | $ | 8,649 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Investments in | ||||||||||||||||||||
Unitranche loans | Senior secured loans | Junior secured loans | Equity securities | Secured borrowings | ||||||||||||||||
Balance as of December 31, 2012 |
$ | 75,487 | $ | 45,332 | $ | 11,662 | $ | 271 | $ | | ||||||||||
Net change in unrealized appreciation (depreciation) on investments |
1,105 | 94 | 131 | 40 | | |||||||||||||||
Net realized gains on investments |
118 | 162 | 89 | | | |||||||||||||||
Purchases and other adjustments to cost (1) |
19,199 | 40,056 | 13,637 | 131 | | |||||||||||||||
Sales and repayments (2) |
(6,994 | ) | (27,509 | ) | (3,538 | ) | (40 | ) | | |||||||||||
Net change in unrealized depreciation on secured borrowings |
| | | | (50 | ) | ||||||||||||||
Proceeds from secured borrowings |
| | | | 10,000 | |||||||||||||||
Repayments on secured borrowings |
| | | | (1,301 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance as of September 30, 2013 |
$ | 88,915 | $ | 58,135 | $ | 21,981 | $ | 402 | $ | 8,649 | ||||||||||
|
|
|
|
|
|
|
|
|
|
(1) | Include purchases of new investments, effects of refinancing and restructurings, premium and discount accretion and amortization and PIK interest. |
(2) | Represent net proceeds from investments sold and principal paydowns received. |
The total change in unrealized appreciation (depreciation) included in the consolidated statements of operations within net change in unrealized appreciation (depreciation) on investments and secured borrowings for the three and nine months ended September 30, 2013 attributable to Level 3 investments still held at September 30, 2013 was $(556) and $1,441, respectively. Reclassifications impacting Level 3 of the fair value hierarchy are reported as transfers in or out of the Level 3 as of the beginning of the period which the reclassifications occur. There were no transfers among Levels 1, 2 and 3 during the three and nine months ended September 30, 2013.
17
Net change in unrealized appreciation (depreciation) on investments at fair value for the three and nine months ended September 30, 2013 was $(741) and $1,369, respectively, included within net change in unrealized appreciation (depreciation) on investments and secured borrowings in the consolidated statements of operations. Net realized gain on investments at fair value for the three and nine months ended September 30, 2013 was $223 and $369, respectively. Net change in unrealized appreciation on secured borrowings for the three and nine months ended September 30, 2013 was $71 and $50, respectively, included within net change in unrealized appreciation (depreciation) on investments and secured borrowings in the consolidated statements of operations.
Significant Unobservable Inputs
ASC Topic 820 requires disclosure of quantitative information about the significant unobservable inputs used in the valuation of assets and liabilities classified as Level 3 within the fair value hierarchy. Disclosure of this information is not required in circumstances where a valuation (unadjusted) is obtained from a third-party pricing service and the information regarding the unobservable inputs is not reasonably available to the Company and as such, the disclosures provided below exclude those investments valued in that manner. The tables below are not intended to be all-inclusive, but rather to provide information on significant unobservable inputs and valuation techniques used by the Company.
The valuation techniques and significant unobservable inputs used in recurring Level 3 fair value measurements of assets and liabilities as of September 30, 2013 were as follows:
Range | ||||||||||||||||||||
Fair Value (1) | Valuation Technique |
Unobservable Input |
Mean | Minimum | Maximum | |||||||||||||||
Assets: |
||||||||||||||||||||
Unitranche loans |
$ | 88,915 | Market comparable companies | EBITDA multiples | 7.3 | x | 3.5 | x | 10.0 | x | ||||||||||
Discounted cash flow | Market Yields | 13.2 | % | 8.3 | % | 20.2 | % | |||||||||||||
Senior secured loans |
$ | 28,349 | Market comparable companies | EBITDA multiples | 7.4 | x | 5.9 | x | 10.5 | x | ||||||||||
Discounted cash flow | Market Yields | 11.1 | % | 6.3 | % | 20.8 | % | |||||||||||||
Equity securities |
$ | 402 | Market comparable companies | EBITDA multiples | 9.0 | x | 8.5 | x | 9.7 | x | ||||||||||
Liabilities: |
||||||||||||||||||||
Secured borrowings |
$ | 8,649 | Discounted cash flow | Market Yields | 4.8 | % | 3.4 | % | 6.6 | % |
(1) | Excludes loans at fair value where a valuation (unadjusted) is obtained from a third-party pricing service. |
The valuation techniques and significant unobservable inputs used in recurring Level 3 fair value measurements of assets as of December 31, 2012 were as follows:
Range | ||||||||||||||||||||
Fair Value (1) | Valuation Technique |
Unobservable Input |
Mean | Minimum | Maximum | |||||||||||||||
Unitranche loans |
$ | 69,460 | Market comparable companies | EBITDA multiples | 7.3 | x | 5.0 | x | 10.8 | x | ||||||||||
Discounted cash flow | Market Yields | 14.1 | % | 10.8 | % | 19.8 | % | |||||||||||||
Senior secured loans |
$ | 48,410 | Market comparable companies | EBITDA multiples | 7.0 | x | 4.0 | x | 10.5 | x | ||||||||||
Discounted cash flow | Market Yields | 8.9 | % | 6.2 | % | 19.0 | % | |||||||||||||
Equity securities |
$ | 271 | Market comparable companies | EBITDA multiples | 8.6 | x | 8.5 | x | 8.7 | x |
(1) | Excludes loans at fair value where a valuation (unadjusted) is obtained from a third-party pricing service. |
18
The significant unobservable inputs used in the market approach of fair value measurement of our investments are the market multiples of EBITDA of the comparable guideline public companies. The independent valuation firm selects a population of public companies for each investment with similar operations and attributes of the portfolio company. Using these guideline public companies data, a range of multiples of enterprise value to EBITDA is calculated. The Company selects percentages from the range of multiples for purposes of determining the portfolio companys estimated enterprise value based on said multiple and generally the latest twelve months EBITDA of the portfolio company (or other meaningful measure). Significant increases (decreases) in the multiple will result in an increase (decrease) in enterprise value, resulting in an increase (decrease) in the fair value estimate of the investment.
The significant unobservable input used in the income approach of fair value measurement of our investments is the discount rate used to discount the estimated future cash flows expected to be received from the underlying investment, which include both future principal and interest payments. Significant increases (decreases) in the discount rate would result in a decrease (increase) in the fair value estimate of the investment. Included in the consideration and selection of discount rates are the following factors: risk of default, rating of the investment and comparable investments, and call provisions.
Other Financial Assets and Liabilities
ASC Topic 820 requires disclosure of the fair value of financial instruments for which it is practical to estimate such value. The Company believes that the carrying amounts of its other financial instruments such as cash and cash equivalents, receivables and payables approximate the fair value of such items due to the short maturity of such instruments. Fair value of the Companys revolving credit facility is estimated by discounting remaining payments using applicable market rates or market quotes for similar instruments at the measurement date, if applicable. The Company believes that the carrying value of its revolving credit facility approximates fair value.
Note 5. Transactions with Related Parties
The Company has entered into the Investment Advisory and Management Agreement with the Advisor, under which the Advisor, subject to the overall supervision of the Board, provides investment advisory services to the Company. The Company pays the Advisor a fee for its services under the Investment Advisory and Management Agreement consisting of two componentsa base management fee and an incentive fee. The base management fee is calculated at an annual rate equal to 1.75% of invested assets (which includes assets purchased with borrowed amounts but does not include cash and cash equivalents). Base management fees for the three and nine months ended September 30, 2013 were $702 and $1,907, respectively.
The incentive fee consists of two parts. The first part is calculated and payable quarterly in arrears and equals 20% of pre-incentive fee net investment income for the immediately preceding quarter, subject to a 2% (8% annualized) preferred return, or hurdle, and a catch up feature. The foregoing incentive fee is subject to a total return requirement, which provides that no incentive fee in respect of preincentive fee net investment income will be payable except to the extent that 20.0% of the cumulative net increase in net assets resulting from operations over the then current and 11 preceding calendar quarters exceeds the cumulative incentive fees accrued and/or paid for the 11 preceding calendar quarters. Therefore, any ordinary income incentive fee that is payable in a calendar quarter will be limited to the lesser of (1) 20% of the amount by which preincentive fee net investment income for such calendar quarter exceeds the 2.0% hurdle, subject to the catch-up provision, and (2) (x) 20% of the cumulative net increase in net assets resulting from operations for the then current and 11 preceding calendar quarters minus (y) the cumulative incentive fees accrued and/or paid for the 11 preceding calendar quarters. For the foregoing purpose, the cumulative net increase in net assets resulting from operations is the sum of preincentive fee net investment income, realized gains and losses and unrealized appreciation and depreciation for the then current and 11 preceding calendar quarters. The second part of the incentive fee is determined and payable in arrears as of the end of each fiscal year in an amount equal to 20% of realized capital gains, if any, on a cumulative basis from inception through the end of the year, computed net of all realized capital losses on a cumulative basis and unrealized depreciation, less the aggregate amount of any previously paid capital gain incentive fees.
Accrued incentive fees for the three and nine months ended September 30, 2013 were $37 and $842, respectively. Of the $37 and $842 in accrued incentive fees for the three and nine months ended September 30, 2013, $37 and $358 related to the second part of the incentive fee (based upon net realized and unrealized gains and losses), respectively. The Company accrues, but does not pay, a capital gains incentive fee in connection with any unrealized capital appreciation, as appropriate. If, on a cumulative basis, the sum of net realized gains/(losses) plus net unrealized appreciation/(depreciation) decreases during a period, the Company will reverse any excess capital gains incentive fee previously accrued such that the amount of capital gains incentive fee accrued is no more than 20% of the sum of net realized gains/(losses) plus net unrealized appreciation/(depreciation).
19
The Company will reimburse Monroe Capital Management Advisors, LLC, ( MC Management), under the Administration Agreement (subject to the review and approval of the Board) for its allocable portion of overhead and other expenses, including the costs of furnishing the Company with office facilities and equipment and providing clerical, bookkeeping, record-keeping and other administrative services at such facilities, and the Companys allocable portion of the cost of the chief financial officer and chief compliance officer and their respective staffs. To the extent that MC Management outsources any of its functions, the Company will pay the fees associated with such functions on a direct basis, without incremental profit to MC Management. Amounts payable to MC Management in any quarter through the quarter ending December 31, 2013 will not exceed the greater of (i) 0.375% of our average assets for such quarter and (ii) $375. For the three and nine months ended September 30, 2013, the Company incurred $601 and $1,635 in expenses under the Administration Agreement, respectively, of which $103 and $418, respectively, was related to MC Management overhead and salary allocation.
The Company has entered into a license agreement with Monroe Capital, LLC under which Monroe Capital, LLC has agreed to grant the Company a non-exclusive, royalty-free license to use the name Monroe Capital for specified purposes in its business. Under this agreement, the Company will have a right to use the Monroe Capital name at no cost, subject to certain conditions, for so long as the Advisor or one of its affiliates remains its investment advisor. Other than with respect to this limited license, the Company has no legal right to the Monroe Capital name.
Note 6. Borrowings
Revolving Credit Facility: As of September 30, 2013 and December 31, 2012, the Company had $53,500 and $55,000 outstanding, respectively, under its revolving credit facility with ING Capital LLC, as agent, to finance the purchase of the Companys assets. On September 27, 2013, the maximum amount the Company is able to borrow under the revolving credit facility was increased from $65,000 to $95,000, pursuant to an accordion feature. The maximum borrowing under the revolving credit facility can be increased up to $100,000 pursuant to this accordion feature, subject to maintaining 200% asset coverage, as defined in the 1940 Act. The maturity date of the revolving credit facility will be the earliest to occur of (a) October 21, 2016, subject to extension as mutually agreed by the Company and ING Capital, LLC, as agent, (b) the termination of the facility in accordance with its terms or (c) any other date mutually agreed to by the Company and ING Capital, LLC, as agent.
The revolving credit facility is secured by a lien on all of the Companys assets, including cash on hand. The Companys ability to borrow under the credit facility is subject to availability under a defined borrowing base, which varies based on the Companys portfolio characteristics and certain eligibility criteria and concentration limits, as well as required valuation methodologies. The Company may make draws under the revolving credit facility to make or purchase additional investments during the first three years (through October 2015) and for general working capital purposes until the maturity date of the revolving credit facility. Borrowings under the revolving credit facility bear interest, at the Companys election, at an annual rate of LIBOR plus 3.75% or at a daily rate equal to 2.75% per annum plus the greater of the prime interest rate, the federal funds rate plus 0.5% or LIBOR plus 1.0%. In addition to the stated interest rate on borrowings under the revolving credit facility, the Company is required to pay a fee of 0.5% per annum on any unused portion of the revolving credit facility if the unused portion of the facility is less than 50% of the then available maximum borrowing or a fee of 1.0% per annum on any unused portion of the revolving credit facility if the unused portion of the facility is greater than or equal to 50% of the then available maximum borrowing. The weighted average interest rate of the Companys revolving credit facility borrowings (excluding debt issuance costs) for the three and nine months ended September 30, 2013 was 4.2% and 4.1%, respectively. The weighted average fee rate on the Companys unused portion of the revolving credit facility for the three and nine months ended September 30, 2013 was 0.9% and 0.7%, respectively.
The Companys ability to borrow under the revolving credit facility is subject to availability under the borrowing base, which permits the Company to borrow up to 70% of the fair market value of its portfolio company investments depending on the type of the investment the Company holds and whether the investment is quoted. The Companys ability to borrow is also subject to certain concentration limits, and its continued compliance with the representations, warranties and covenants given by the Company under the facility. The revolving credit facility contains certain financial and restrictive covenants, including, but not limited to, the Companys maintenance of: (1) a minimum consolidated net worth at least equal to the greater of (a) 55% of assets on the last day or each quarter or (b) 80% of the net proceeds to the Company from this offering plus 50% of the net proceeds of the sales of the Companys securities after the effectiveness of the revolving credit facility; (2) a ratio of total assets (less total liabilities other than indebtedness) to total indebtedness of not less than 2.25 times; and (3) a ratio of earnings before interest and taxes to interest expense of at least 2.5 times. The credit facility also requires the Company to undertake customary indemnification obligations with respect to ING Capital, LLC and other members of the lending group and to reimburse the lenders for expenses associated with entering into the credit facility. The revolving credit facility also has customary provisions regarding events of default, including events of default for nonpayment, change in control transactions at both the Company and the Advisor, failure to comply with financial and negative covenants, and failure to maintain the Companys relationship with the Advisor. If the Company incurs an event of default under the revolving credit facility and fails to remedy such default under any applicable grace period, if any, then the entire revolving credit facility could become immediately due and payable, which would materially and adversely affect the Companys liquidity, financial condition, results of operations and cash flows.
20
Secured Borrowings: Certain partial loan sales do not qualify for sale accounting under ASC Topic 860 because these sales do not meet the definition of a participating interest, as defined in the guidance, in order for sale treatment to be allowed. Participations or other partial loan sales which do not meet the definition of a participating interest remain as an investment on the accompanying consolidated statements of assets and liabilities and the portion sold is recorded as a secured borrowing in the liabilities section of the consolidated statements of assets and liabilities. For these partial loan sales, the interest earned on the entire loan balance is recorded within interest income and the interest earned by the buyer in the partial loan sale is recorded within interest and other debt financing expenses in the accompanying consolidated statements of operations.
As of September 30, 2013, secured borrowings at fair value totaled $8,649 and the fair value of the loans that are associated with these secured borrowings was $23,462. These secured borrowings were the result of the Companys completion of partial loan sales of three unitranche loan assets totaling $10,000 during the three months ended March 31, 2013, that did not met the definition of a participating interest. As a result, sale treatment was not allowed and these partial loan sales were treated as secured borrowings. No such partial loan sales occurred prior to January 1, 2013 or during the three months ended September 30, 2013. During the three and nine months ended September 30, 2013, repayments on secured borrowings totaled $716 and $1,301, respectively.
Note 7. Dividends and Distributions
The Companys dividends and distributions are recorded on the record date.
The following table summarizes dividends declared during the nine months ended September 30, 2013:
Date Declared |
Record Date | Payment Date | Amount Per Share |
Cash Distribution |
DRIP Shares Issued |
DRIP Shares Value |
||||||||||||||
March 6, 2013 |
March 19, 2013 | March 28, 2013 | $ | 0.34 | $ | 1,955 | 14,290 | $ | 215 | |||||||||||
May 31, 2013 |
June 14, 2013 | June 28, 2013 | $ | 0.34 | $ | 1,959 | 13,679 | $ | 202 | |||||||||||
August 30, 2013 |
September 13, 2013 | September 27, 2013 | $ | 0.34 | $ | 3,402 | (1) | | | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total dividends declared |
$ | 1.02 | $ | 7,316 | 27,969 | $ | 417 | |||||||||||||
|
|
|
|
|
|
|
|
(1) | For this dividend payment, the Company instructed the DRIP plan administrator to make open market purchases rather than issuing new shares to satisfy the requirements of the DRIP. The DRIP plan administrator made open market purchases of 23,307 shares of common stock for $308 and no new shares were issued to satisfy the DRIP requirements for this dividend. |
Note 8. Commitments and Contingencies
Commitments: The Company had $1,336 in outstanding commitments to fund investments under an undrawn revolver as of September 30, 2013.
Indemnifications: In the normal course of business, the Company enters into contracts and agreements that contain a variety of representations and warranties that provide general indemnifications. The Companys maximum exposure under these agreements is unknown, as these involve future claims that may be made against the Company but that have not occurred. The Company expects the risk of any future obligations under these indemnifications to be remote.
Concentration of credit and counterparty risk: Credit risk arises primarily from the potential inability of counterparties to perform in accordance with the terms of the contract. In the event that the counterparties do not fulfill their obligations, the Company may be exposed to risk. The risk of default depends on the creditworthiness of the counterparties or issuers of the instruments. It is the Companys policy to review, as necessary, the credit standing of each counterparty.
Market risk: The Companys investments and borrowings are subject to market risk. Market risk is the potential for changes in the value due to market changes. Market risk is directly impacted by the volatility and liquidity in the markets in which the investments and borrowings are traded.
Legal proceedings: In the normal course of business, the Company may be subject to legal and regulatory proceedings that are generally incidental to its ongoing operations. While there can be no assurance of the ultimate disposition of any such proceedings, the Company is not currently aware of any such proceedings or disposition that would have a material adverse effect on the Companys consolidated financial statements.
21
Note 9. Financial Highlights
The financial highlights for the Company are as follows:
Nine Months Ended September 30, 2013 |
||||
Per share data: |
||||
Net asset value at beginning of period |
$ | 14.54 | ||
Net investment income (1) |
0.80 | |||
Net gain on investments and secured borrowings (1) |
0.26 | |||
|
|
|||
Net increase in net assets from operations (1) |
1.06 | |||
Stockholder dividends and distributions (2) |
(1.02 | ) | ||
Effect of share issuance below NAV(3) |
(0.57 | ) | ||
|
|
|||
Net asset value at end of period (4) |
$ | 14.01 | ||
|
|
|||
Net assets at end of period |
$ | 140,133 | ||
Shares outstanding at end of period |
10,003,072 | |||
Per share market value at end of period |
$ | 12.99 | ||
Total return based on market value (5) |
(6.01 | )% | ||
Total return based on net asset value (6) |
3.40 | % | ||
Ratio/Supplemental data: |
||||
Ratio of net investment income to average net assets (7) |
7.41 | % | ||
Ratio of interest and other debt financing expenses to average net assets (7) |
2.67 | % | ||
Ratio of expenses (without incentive fees) to average net assets (7) |
7.47 | % | ||
Ratio of incentive fees to average net assets (8) |
0.85 | % | ||
|
|
|||
Ratio of total expenses to average net assets (9) |
8.32 | % | ||
|
|
|||
Average debt outstanding |
$ | 38,068 | ||
Average debt outstanding per share |
$ | 5.58 | ||
Portfolio turnover (8) |
26.25 | % |
(1) | Calculated using the weighted average shares outstanding during the period from January 1, 2013 to September 30, 2013. |
(2) | Management monitors available taxable earnings, including net investment income and realized capital gains, to determine if a tax return of capital may occur for the year. To the extent the Companys taxable earnings fall below the total amount of the Companys distributions for that fiscal year, a portion of those distributions may be deemed a tax return of capital to the Companys stockholders. The tax character of distributions will be determined at the end of the fiscal year. However, if the character of such distributions were determined as of September 30, 2013, approximately $0.16 per share would have been characterized as a tax return of capital to the Companys stockholders; this tax return of capital may differ from the return of capital calculated with reference to net investment income for financial reporting purposes. |
(3) | Includes the impact of different share amounts used in calculating per share data as a result of calculating certain per share data based on weighted average shares outstanding during the period and certain per share data based on shares outstanding as of a period end or transaction date. |
(4) | Calculated using the shares outstanding at the end of the period. |
(5) | Total investment return is calculated assuming a purchase of common shares at the current market value on the first day and a sale at the current market value on the last day of the period reported. Dividends and distributions, if any, are assumed for purposes of this calculation to be reinvested at prices obtained under the Companys dividend reinvestment plan. Total investment return does not reflect brokerage commissions. Total investment returns covering less than a full period are not annualized. |
(6) | Total investment return is calculated assuming a purchase of common shares at the current net asset value on the first day and a sale at the current net asset value on the last day of the period reported. Dividends and distributions, if any, are assumed for purposes of this calculation to be reinvested at prices obtained under the Companys dividend reinvestment plan. Total investment return does not reflect brokerage commissions. Total investment returns covering less than a full period are not annualized. |
(7) | Ratios are annualized. |
(8) | Ratios are not annualized. |
(9) | All expenses other than incentive fees are annualized. |
Note 10. Subsequent Events
On November 11, 2013, the Board approved a share repurchase plan (Plan) under which up to $7.5 million of its outstanding common stock may be acquired in the open market at prices below its net asset value reported in its then most recently published consolidated financial statements. The Plan may be implemented over the next twelve months at the discretion of management.
The shares will be purchased from time to time at prevailing market prices, through open market or block transactions. The Companys Board has authorized the repurchase plan because it believes that the Companys common stock may be undervalued from time to time. There is no obligation of the Company to repurchase shares, and the Company may discontinue purchases at any time that management determines additional purchases are not warranted.
22
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Except as otherwise specified, references to we, us, and our refer to Monroe Capital Corporation and its consolidated subsidiaries. The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our financial statements and related notes appearing in our annual report on Form 10-K (the Annual Report) for the year ended December 31, 2012, filed with the U.S. Securities and Exchange Commission (SEC) on March 8, 2013. The information contained in this section should also be read in conjunction with our unaudited consolidated financial statements and related notes and other financial information appearing elsewhere in this quarterly report on Form 10-Q (the Quarterly Report). We had no substantive operating activities prior to October 24, 2012, the date of our initial public offering.
FORWARD-LOOKING STATEMENTS
This Quarterly Report, including Managements Discussion and Analysis of Financial Condition and Results of Operations, contains statements that constitute forward-looking statements, which relate to future events or our future performance or future financial condition. These forward-looking statements are not historical facts, but rather are based on current expectations, estimates and projections about our company, our industry, our beliefs and our assumptions. The forward-looking statements contained in this Quarterly Report involve risks and uncertainties, including statements as to:
| our future operating results; |
| our business prospects and the prospects of our prospective portfolio companies; |
| the dependence of our future success on the general economy and its impact on the industries in which we invest; |
| the impact of a protracted decline in the liquidity of credit markets on our business; |
| the impact of increased competition; |
| the impact of fluctuations in interest rates on our business and our portfolio companies; |
| our contractual arrangements and relationships with third parties; |
| the valuation of our investments in portfolio companies, particularly those having no liquid trading market; |
| the ability of our prospective portfolio companies to achieve their objectives; |
| our expected financings and investments; |
| the adequacy of our cash resources and working capital; |
| the ability of our Investment Advisor to locate suitable investments for us and to monitor our investments; and |
| the impact of future legislation and regulation on our business and our portfolio companies. |
We use words such as anticipates, believes, expects, intends, seeks, plans, estimates, "targets," "expects" and similar expressions to identify forward-looking statements. The forward looking statements contained in this Quarterly Report involve risks and uncertainties. Our actual results could differ materially from those implied or expressed in the forward-looking statements for any reason, including the factors set forth in Part IItem 1A. Risk Factors in our Annual Report and Part IIItem 1A. Risk Factors in this Quarterly Report.
Although we believe that the assumptions on which these forward-looking statements are based are reasonable, any of those assumptions could prove to be inaccurate, and as a result, the forward-looking statements based on those assumptions also could be inaccurate. Important assumptions include our ability to originate new loans and investments, certain margins and levels of profitability and the availability of additional capital. In light of these and other uncertainties, the inclusion of a projection or forward-looking statement in this Quarterly Report should not be regarded as a representation by us that our plans and objectives will be achieved.
We have based the forward-looking statements included in this Quarterly Report on information available to us on the date of this Quarterly Report, and we assume no obligation to update any such forward-looking statements. Although we undertake no obligation to revise or update any forward-looking statements in this Quarterly Report, whether as a result of new information, future events or otherwise, you are advised to consult any additional disclosures that we may make directly to you or through reports that we in the future may file with the SEC, including reports on Form 10-Q/K and current reports on Form 8-K.
Overview
Monroe Capital Corporation is an externally managed, closed-end, non-diversified management investment company that has elected to be treated as a business development company (BDC) under the 1940 Act. In addition for tax purposes, we intend to be treated as a RIC under the Code. We were incorporated under the Maryland General Corporation Law on February 9, 2011. We are a specialty finance company focused on providing financing solutions primarily to lower middle-market companies in the United States and Canada. We provide customized financing solutions focused primarily on senior secured, junior secured and unitranche (a combination of senior secured and junior secured debt in the same facility) debt and, to a lesser extent, unsecured subordinated debt and equity, including equity co-investments in preferred and common stock warrants.
23
Our shares are currently listed on the Nasdaq Global Market under the symbol MRCC.
Our investment objective is to maximize the total return to our stockholders in the form of current income and capital appreciation through investment in senior, unitranche and junior secured debt and, to a lesser extent, unsecured debt and equity investments. We seek to use our extensive leveraged finance origination infrastructure and broad expertise in sourcing loans to invest in primarily senior, unitranche and junior secured debt of middle-market companies. Our investments in senior, unitranche, junior secured debt and other investments generally will range between $2 million and $25 million each, although this investment size may vary proportionately with the size of our capital base. As of September 30, 2013, our portfolio included approximately 34.3% senior secured debt, 52.5% unitranche secured debt, 13.0% junior secured debt and 0.2% equity securities. We expect that the companies in which we invest may be leveraged, often as a result of leveraged buy-outs or other recapitalization transactions, and, in certain cases, will not be rated by national ratings agencies. If such companies were rated, we believe that they would typically receive a rating below investment grade (between BB and CCC under the Standard & Poors system) from the national rating agencies.
While our primary focus is to maximize current income and capital appreciation through debt investments in thinly traded or private U.S. and Canadian companies, we may invest a portion of the portfolio in opportunistic investments in order to seek to enhance returns to stockholders. Such investments may include investments in high-yield bonds, distressed debt, private equity or securities of public companies that are not thinly traded and securities of middle-market companies located outside of the United States. We expect that these public companies generally will have debt securities that are noninvestment grade.
Investment income
We generate interest income on the debt investments in portfolio company investments that we originate or acquire. Our debt investments, whether in the form of senior, junior or unitranche secured debt, typically have an initial term of three to seven years and bear interest at a fixed or floating rate. In some instances we receive payments on our debt investment based on scheduled amortization of the outstanding balances. In addition, we receive repayments of some of our debt investments prior to their scheduled maturity date. In some cases, our investments provide for deferred interest of payment-in-kind (PIK) interest. In addition, we may generate revenue in the form of commitment, origination, amendment, structuring or due diligence fees, fees for providing managerial assistance and consulting fees. Loan origination fees, original issue discount and market discount or premium are capitalized, and we accrete or amortize such amounts as interest income. We record prepayment premiums on loans as interest income. Interest and dividend income is recorded on the accrual basis to the extent we expect to collect such amounts.
Expenses
Our primary operating expenses include the payment of fees to Monroe Capital BDC Advisors, LLC (the Advisor) under the Investment Advisory and Management Agreement (management and incentive fees), and the payment of fees to Monroe Capital Management Advisors, LLC (MC Management) for our allocable portion of overhead and other expenses under the Administration Agreement and other operating costs. See Note 5 to our consolidated financial statements and Related Party Transactions below for additional information on our Investment Advisory and Management Agreement and Administration agreement. Our expenses also include interest expense on our revolving credit facility and our secured borrowings. We bear all other out-of-pocket costs and expenses of our operations and transactions.
Net gain (loss) on investments and secured borrowings
We recognize realized gains or losses on investments based on the difference between the net proceeds from the disposition and the cost basis of the investment or derivative instrument without regard to unrealized gains or losses previously recognized. We record current period changes in fair value of investments and secured borrowings as a component of the net change in unrealized appreciation (depreciation) on investments and secured borrowings in the consolidated statements of operations.
Portfolio and Investment Activity
During the three months ended September 30, 2013, we invested $46.5 million in fourteen new portfolio companies and $3.0 million in six existing portfolio companies and had $23.3 million in aggregate amount of exits and repayments (including completely exiting seven portfolio companies), resulting in net investments of $26.2 million for the period.
During the nine months ended September 30, 2013, we invested $69.1 million in twenty one new portfolio companies and $3.7 million in seven existing portfolio companies and had $38.1 million in aggregate amount of exits and repayments (including completely exiting ten portfolio companies), resulting in net investments of $34.7 million for the period.
24
The following table shows the composition of the investment portfolio (in thousands) and associated yield data:
September 30, 2013 | ||||||||||||||||
Fair Value | Percentage of Total Portfolio |
Weighted Average Annualized Contractual Coupon Yield(1) |
Weighted Average Annualized Effective Yield(1) |
|||||||||||||
Unitranche loans |
$ | 88,915 | 52.5 | % | 10.5 | % | 12.3 | % | ||||||||
Senior secured loans |
58,135 | 34.3 | 8.1 | 8.1 | ||||||||||||
Junior secured loans |
21,981 | 13.0 | 9.7 | 9.7 | ||||||||||||
Equity securities |
402 | 0.2 | n/a | n/a | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 169,433 | 100.0 | % | 9.5 | % | 10.5 | % | ||||||||
|
|
|
|
|
|
|
|
December 31, 2012 | ||||||||||||||||
Fair Value | Percentage of Total Portfolio |
Weighted Average Annualized Contractual Coupon Yield(1) |
Weighted Average Annualized Effective Yield(1) |
|||||||||||||
Unitranche loans |
$ | 75,487 | 56.9 | % | 10.7 | % | 13.1 | % | ||||||||
Senior secured loans |
45,332 | 34.1 | 8.0 | 8.3 | ||||||||||||
Junior secured loans |
11,662 | 8.8 | 10.2 | 10.6 | ||||||||||||
Equity securities |
271 | 0.2 | n/a | n/a | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 132,752 | 100.0 | % | 9.8 | % | 11.3 | % | ||||||||
|
|
|
|
|
|
|
|
(1) | Based upon the par value of our debt investments. |
n/a not applicable
The following table shows the portfolio composition by industry grouping at fair value (dollars in thousands):
September 30, 2013 | December 31, 2012 | |||||||||||||||
Investments at Fair Value |
Percentage of Total Portfolio |
Investments at Fair Value |
Percentage of Total Portfolio |
|||||||||||||
Healthcare & Pharmaceuticals |
$ | 35,796 | 21.1 | % | $ | 17,407 | 13.1 | % | ||||||||
Services: Business |
16,353 | 9.7 | 4,040 | 3.0 | ||||||||||||
Media: Advertising, Printing & Publishing |
14,620 | 8.6 | 14,273 | 10.8 | ||||||||||||
Services: Consumer |
14,482 | 8.5 | 14,937 | 11.2 | ||||||||||||
Automotive |
14,372 | 8.5 | 14,783 | 11.0 | ||||||||||||
Retail |
11,795 | 7.0 | 6,633 | 5.0 | ||||||||||||
High Tech Industries |
9,608 | 5.7 | 9,158 | 6.9 | ||||||||||||
Consumer Goods: Non-durable |
9,273 | 5.5 | 7,554 | 5.9 | ||||||||||||
Consumer Goods: Durable |
8,699 | 5.1 | 6,864 | 5.2 | ||||||||||||
Hotels, Gaming & Leisure |
7,348 | 4.3 | 8,434 | 6.4 | ||||||||||||
Banking, Finance, Insurance & Real Estate |
6,799 | 4.0 | 5,997 | 4.5 | ||||||||||||
Energy: Oil & Gas |
4,545 | 2.7 | 3,500 | 2.6 | ||||||||||||
Capital Equipment |
4,534 | 2.7 | 7,978 | 6.0 | ||||||||||||
Telecommunications |
3,755 | 2.2 | 3,840 | 2.9 | ||||||||||||
Beverage, Food & Tobacco |
2,994 | 1.8 | | | ||||||||||||
Containers, Packaging & Glass |
1,950 | 1.1 | 2,940 | 2.2 | ||||||||||||
Transportation: Cargo |
1,500 | 0.9 | | | ||||||||||||
Chemicals, Plastics and Rubber |
1,010 | 0.6 | 4,414 | 3.3 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 169,433 | 100.0 | % | $ | 132,752 | 100.0 | % | ||||||||
|
|
|
|
|
|
|
|
25
Portfolio Asset Quality
The Advisors portfolio management staff closely monitors all credits, with senior portfolio managers covering agented and more complex investments. The Advisor segregates our capital markets investments by industry. The Advisors monitoring process and projections developed by Monroe Capital, LLC both have daily, weekly, monthly and quarterly components and related reports, each to evaluate performance against historical, budget and underwriting expectations. The Advisors analysts will monitor performance using standard industry software tools to provide consistent disclosure of performance. The Advisor will also monitor our investment exposure using a proprietary trend analysis tool. When necessary, the Advisor will update our internal risk ratings, borrowing base criteria and covenant compliance reports. As part of the monitoring process, the Advisor regularly assesses the risk profile of each of our investments and rates each of them based on an internal proprietary system that uses the categories listed below, which we refer to as the Advisors investment performance rating. For any investment rated in grades 3, 4 or 5, the Advisor will increase its monitoring intensity and prepare regular updates for the investment committee, summarizing current operating results and material impending events and suggesting recommended actions. The Advisor monitors and, when appropriate, changes the investment ratings assigned to each investment in our portfolio. In connection with our valuation process, the Advisor reviews these investment ratings on a quarterly basis, and our board of directors (Board) reviews and affirms such ratings.
Rating Definition
Internal Risk Rating |
Summary Description | |
Grade 1 | Includes investments exhibiting the least amount of risk in our portfolio. The issuer is performing above expectations or the issuers operating trends and risk factors are generally positive. | |
Grade 2 | Includes investments exhibiting an acceptable level of risk that is similar to the risk at the time of origination. The issuer is generally performing as expected or the risk factors are neutral to positive. | |
Grade 3 | Includes investments performing below expectations and indicates that the investments risk has increased somewhat since origination. The issuer may be out of compliance with debt covenants; however, scheduled loan payments are generally not past due. | |
Grade 4 | Includes an issuer performing materially below expectations and indicates that the issuers risk has increased materially since origination. In addition to the issuer being generally out of compliance with debt covenants, scheduled loan payments may be past due (but generally not more than six months past due). For grade 4 investments, we intend to increase monitoring of the issuer. | |
Grade 5 | Indicates that the issuer is performing substantially below expectations and the investment risk has substantially increased since origination. Most or all of the debt covenants are out of compliance or payments are substantially delinquent. Investments graded 5 are not anticipated to be repaid in full and we will reduce the fair market value of the loan to the amount we expect to recover. |
In the event of a delinquency or a decision to rate an investment grade 4 or grade 5, the applicable analyst, in consultation with a member of the investment committee, will develop an action plan. Such a plan may require a meeting with the borrowers management or the lender group to discuss reasons for the default and the steps management is undertaking to address the under-performance, as well as required amendments and waivers that may be required. In the event of a dramatic deterioration of a credit, the Advisor intends to form a team or engage outside advisors to analyze, evaluate and take further steps to preserve its value in the credit. In this regard, we would expect to explore all options, including in a private equity sponsored investment, assuming certain responsibilities for the private equity sponsor or a formal sale of the business with oversight of the sale process by us. Several of Monroe Capital, LLCs professionals are experienced in running work-out transactions and bankruptcies.
The following table shows the distribution of our investments on the 1 to 5 investment performance rating scale as of September 30, 2013 (dollars in thousands):
Investment Performance Rating |
Investments at Fair Value |
Percentage of Total Investments |
||||||||||
1 |
$ | | | % | ||||||||
2 |
158,115 | 93.3 | ||||||||||
3 |
11,318 | 6.7 | ||||||||||
4 |
| | ||||||||||
5 |
| | ||||||||||
|
|
|
|
|||||||||
Total |
$ | 169,433 | 100.0 | % | ||||||||
|
|
|
|
26
The following table shows the distribution of our investments on the 1 to 5 investment performance rating scale as of December 31, 2012 (dollars in thousands):
Investment Performance Rating |
Investments at Fair Value |
Percentage of Total Investments |
||||||||||
1 |
$ | 4,414 | 3.3 | % | ||||||||
2 |
125,301 | 94.4 | ||||||||||
3 |
3,037 | 2.3 | ||||||||||
4 |
| | ||||||||||
5 |
| | ||||||||||
|
|
|
|
|||||||||
Total |
$ | 132,752 | 100.0 | % | ||||||||
|
|
|
|
Results of Operations
Operating results are as follows (dollars in thousands):
Three Months Ended |
Nine Months Ended |
|||||||||||
September 30, 2013 | ||||||||||||
Total investment income |
$ | 4,347 | $ | 11,818 | ||||||||
Total expenses, net |
1,934 | 6,352 | ||||||||||
|
|
|
|
|||||||||
Net investment income |
2,413 | 5,466 | ||||||||||
Net realized gain (loss) on investments |
223 | 369 | ||||||||||
Net change in unrealized appreciation (depreciation) on investments and secured borrowings |
(670 | ) | 1,419 | |||||||||
|
|
|
|
|||||||||
Net increase in net assets resulting from operations |
$ | 1,966 | $ | 7,254 | ||||||||
|
|
|
|
Investment Income
For the three and nine months ended September 30, 2013, total investment income was $4.3 million and $11.8 million, of which $4.3 million and $11.7 million was attributable to portfolio interest and $31,195 and $127,304 to other income (including income from amortization of discounts and origination fees and dividend income), respectively.
Operating Expenses
The composition of our operating expenses was as follows (dollars in thousands):
Three Months Ended |
Nine Months Ended |
|||||||||||
September 30, 2013 | ||||||||||||
Interest and other debt financing expenses |
$ | 594 | $ | 1,968 | ||||||||
Base management fees |
702 | 1,907 | ||||||||||
Incentive fees |
37 | 842 | ||||||||||
General & administrative expenses |
601 | 1,635 | ||||||||||
|
|
|
|
|||||||||
Total operating expenses |
$ | 1,934 | $ | 6,352 | ||||||||
|
|
|
|
27
The composition of our interest and other debt financing expenses was as follows (dollars in thousands):
Three months ended |
Nine months ended |
|||||||||||
September 30, 2013 | ||||||||||||
Interest expense revolving credit facility |
$ | 364 | $ | 1,314 | ||||||||
Amortization of deferred financing costs |
116 | 345 | ||||||||||
Interest expense secured borrowings |
99 | 283 | ||||||||||
Other |
15 | 26 | ||||||||||
|
|
|
|
|||||||||
Total interest and other debt financing expenses |
$ | 594 | $ | 1,968 | ||||||||
|
|
|
|
Net Realized Gain (Loss) on Investments
For the three and nine months ended September 30, 2013, we had $23.3 million and $38.1 million of sales and principal repayments, resulting in $0.2 million and $0.4 million of realized gains, respectively.
Net Change in Unrealized Appreciation (Depreciation) on Investments and Secured Borrowings
For the three and nine months ended September 30, 2013, our investments and secured borrowings had $(0.7) million and $1.4 million of net unrealized appreciation (depreciation), respectively.
Changes in Net Assets from Operations
For the three and nine months ended September 30, 2013, we recorded a net increase in net assets resulting from operations of $2.0 million and $7.3 million, respectively. Based on the weighted average shares of common stock outstanding for the three and nine months ended September 30, 2013, our per share net increase in net assets resulting from operations was $0.22 and $1.26, respectively. During the three months ended September 30, 2013, we completed a public offering as described in further detail within Capital Resources below. The new capital raised during the quarter was initially used to repay borrowings under our revolving credit facility, and has since been redeployed into new portfolio investments. The timing lag between raising additional capital and closing new investments and declines in fair market valuation of certain investments in our investment portfolio resulted in a reduction in net increase in net assets resulting from operations per share during the three months ended September 30, 2013.
Liquidity and Capital Resources
As of September 30, 2013, we had $31.8 million in cash and cash equivalents and $53.5 million of total debt outstanding on our revolving credit line. We had an unusually large cash balance as of September 30, 2013, due to the expected timing of closing new investments in our pipeline. At September 30, 2013, there were several investments that were expected to close imminently, requiring us to maintain a significant cash balance. As of September 30, 2013, we had $41.5 million currently available for additional borrowings on our revolving credit facility. See Borrowings - Revolving Credit Facility below for additional information.
Cash Flows
For the nine months ended September 30, 2013, we experienced a net increase in cash and cash equivalents of $27.7 million. During the same period we used $28.5 million in operating activities, primarily as a result of purchases of portfolio investments, partially offset by sales of and principal repayments on portfolio investments. During the same period, we generated $56.2 million from financing activities, principally from our secondary offering during the three months ended September 30, 2013 and increases in secured borrowings, partially offset by distributions to stockholders and net repayments on our revolving credit facility.
Capital Resources
As a BDC, we distribute substantially all of our net income to our stockholders and have an ongoing need to raise additional capital for investment purposes. We intend to generate additional cash primarily from future offerings of securities, future borrowings and cash flows from operations, including income earned from investments in our portfolio companies. On both a short-term and long-term basis, our primary use of funds will be to invest in portfolio companies and make cash distributions to our stockholders. Additionally, we may opportunistically repurchase our own shares below our net asset value (NAV) in accordance with our recently announced share repurchase plan discussed in further detail below within Recent Developments.
As a BDC, we are generally not permitted to issue and sell our common stock at a price below net asset value per share. We may, however, sell our common stock, or warrants, options or rights to acquire our common stock, at a price below the then-current net asset value per share of our common stock if our Board, including independent directors, determines that such sale is in the best interests of us and our stockholders, and if our stockholders approve such sale. On July 9, 2013, our stockholders voted to allow us to sell or otherwise issue common stock at a price below net asset value per share for a period of one year, subject to certain limitations.
28
Pursuant to the July 9, 2013 stockholder vote to allow us to sell or otherwise issue common stock at a price below net asset value per share, on July 17, 2013, we completed a public offering of 4,000,000 shares of our common stock at a public offering price of $14.05 per share. On August 20, 2013, we also sold an additional 225,000 shares of our common stock at a public offering price of $14.05 per share pursuant to the underwriters partial exercise of the over-allotment option. These issuances provided us with proceeds, net of offering and underwriting costs of $56.1 million. As of September 30, 2013 and December 31, 2012, we had 10,003,072 and 5,750,103 shares outstanding, respectively.
Borrowings
Revolving Credit Facility: As of September 30, 2013, and December 31, 2012 we had $53.5 million and $55.0 million outstanding, respectively, under our revolving credit facility with ING Capital LLC, as agent to finance the purchase of our assets. On September 27, 2013, the maximum amount we are able to borrow under the revolving credit facility was increased from $65.0 million to $95.0 million, pursuant to an accordion feature. The maximum borrowing under the revolving credit facility can be increased up to $100.0 million pursuant to this accordion feature, subject to maintaining 200% asset coverage, as defined in the 1940 Act. The maturity date of the revolving credit facility will be the earliest to occur of (a) October 21, 2016, subject to extension as mutually agreed by us and ING Capital, LLC, as agent (b) the termination of the revolving credit facility in accordance with its terms or (c) any other date mutually agreed to by us and ING Capital LLC, as agent.
The revolving credit facility is secured by a lien on all of our assets, including cash on hand. Our ability to borrow under the revolving credit facility is subject to availability under a defined borrowing base, which varies based on our portfolio characteristics and certain eligibility criteria and concentration limits, as well as required valuation methodologies. We may make draws under the revolving credit facility to make or purchase additional investments during the first three years (through October 2015) and for general working capital purposes until the maturity date of the revolving credit facility. Borrowings under the revolving credit facility bear interest, at our election, at an annual rate of LIBOR plus 3.75% or at a daily rate equal to 2.75% per annum plus the greater of the prime interest rate, the federal funds rate plus 0.5% or LIBOR plus 1.0%. In addition to the stated interest rate on borrowings under the revolving credit facility, we are required to pay a fee of 0.5% per annum on any unused portion of the revolving credit facility if the unused portion of the facility is less than 50% of the then available maximum borrowing or a fee of 1.0% per annum on any unused portion of the revolving credit facility if the unused portion of the facility is greater than or equal to 50% of the then available maximum borrowing. The weighted average interest rate of our revolving credit facility borrowings (excluding debt issuance costs) for the three and nine months ended September 30, 2013 was 4.2% and 4.1%, respectively. The weighted average fee rate on our unused portion of the revolving credit facility for the three and nine months ended September 30, 2013 was 0.9% and 0.7%, respectively.
Our ability to borrow under the revolving credit facility is subject to availability under our borrowing base, which permits us to borrow up to 70% of the fair market value of our portfolio company investments depending on the type of the investment we hold and whether the investment is quoted. Our ability to borrow is also subject to certain concentration limits, and our continued compliance with the representations, warranties and covenants given by us under the revolving credit facility. Our revolving credit facility contains certain financial and restrictive covenants, including, but not limited to, the maintenance of: (1) a minimum consolidated net worth at least equal to the greater of (a) 55% of our assets on the last day or each quarter or (b) 80% of the net proceeds to us from our initial offering plus 50% of the net proceeds of the sales of our securities after the effectiveness of the revolving credit facility; (2) a ratio of our total assets (less total liabilities other than indebtedness) to total indebtedness of not less than 2.25 times; and (3) a ratio of our earnings before interest and taxes to our interest expense of at least 2.5 times. The revolving credit facility also requires us to undertake customary indemnification obligations with respect to ING Capital, LLC and other members of the lending group and to reimburse the lenders for expenses associated with entering into the revolving credit facility. The revolving credit facility also has customary provisions regarding events of default, including events of default for nonpayment, change in control transactions at both Monroe Capital Corporation and our Advisor, failure to comply with our financial and negative covenants, and failure to maintain our relationship with our Advisor. If we incur an event of default under our revolving credit facility and fail to remedy such default under any applicable grace period, if any, then our entire revolving credit facility could become immediately due and payable, which would materially and adversely affect our liquidity, financial condition, results of operations and cash flows.
Secured Borrowings: Certain partial loan sales do not qualify for sale accounting under Accounting Standards Codification (ASC) Topic 860 Transfers and Servicing (ASC Topic 860), because these sales do not meet the definition of a participating interest, as defined in the guidance, in order for sale treatment to be allowed. Participations or other partial loan sales which do not meet the definition of a participating interest remain as an investment on the accompanying consolidated statements of assets and liabilities and the portion sold is recorded as a secured borrowing in the liabilities section of the consolidated statements of assets and liabilities. For these partial loan sales, the interest earned on the entire loan balance is recorded within interest income and the interest earned by the buyer in the partial loan sale is recorded within interest and other debt financing expenses in the accompanying consolidated statements of operations.
As of September 30, 2013, secured borrowings at fair value totaled $8.6 million and the fair value of the loans that are associated with these secured borrowings was $23.5 million. These secured borrowings were the result of the completion of partial loan sales of three unitranche loan assets totaling $10.0 million during the three months ended March 31, 2013, that did not met the definition of a participating interest. As a result, sale treatment was not allowed and these partial loan sales were treated as secured borrowings. No such partial loan sales occurred prior to January 1, 2013 or during the three months ended September 30, 2013. During the three and nine months ended September 30, 2013, repayments on secured borrowings totaled $0.7 million and $1.3 million, respectively. The weighted average interest rate on our secured borrowings was approximately 4.3% as of September 30, 2013.
29
SBIC Subsidiary
On September 16, 2013, we commenced operations of a new wholly-owned subsidiary, Monroe Capital Corporation SBIC, LP (MCC SBIC), also managed by the Advisor. We, on behalf of MCC SBIC, have submitted an application to the U.S. Small Business Administration (SBA) to obtain a license for MCC SBIC to become a Small Business Investment Company (SBIC) subsidiary. On July 2, 2013, we announced the receipt of a green light letter from the SBA inviting MCC SBIC to continue the application process to obtain a license to operate as an SBIC subsidiary. If approved, the license would provide us with an incremental source of attractive long-term capital through the use of SBA debentures. This would be the second SBIC license held by affiliates of Monroe Capital LLC. However, receipt of a green light letter from the SBA does not assure an applicant that the SBA will ultimately issue an SBIC license and we have received no assurance or indication from the SBA that MCC SBIC will receive an SBIC license, or of the timeframe in which MCC SBIC would receive a license, should one ultimately be granted.
Distribution Policy
Our Board will determine the timing and amount, if any, of our distributions. We intend to pay distributions on a quarterly basis. In order to avoid corporate-level tax on the income we distribute as a RIC, we must distribute to our stockholders at least 90% of our ordinary income and realized net short-term capital gains in excess of realized net long-term capital losses, if any, on an annual basis out of the assets legally available for such distributions. In addition, we also intend to distribute any realized net capital gains (i.e., realized net long-term capital gains in excess of realized net short-term capital losses) at least annually out of the assets legally available for such distributions. Dividend payments to stockholders for the three and nine months ended September 30, 2013 totaled $3.4 million ($0.34 per share) and $7.7 million ($1.02 per share), respectively.
Related Party Transactions
We have entered into a number of business relationships with affiliated or related parties, including the following:
| We entered into the Investment Advisory and Management Agreement with the Advisor, an investment advisor registered with the SEC, to manage our day-to-day operating and investing activities. We pay our Advisor a fee for its services under the Investment Advisory and Management Agreement consisting of two componentsa base management fee and an incentive fee. See Note 5 to our consolidated financial statements and Significant Accounting Estimates and Critical Accounting PoliciesCapital Gains Incentive Fee for additional information. |
| We entered into the Administration Agreement with MC Management to provide us with the office facilities and administrative services necessary to conduct our day-to-day operations. See Note 5 to our consolidated financial statements for additional information. |
| Theodore L. Koenig, our Chief Executive Officer and Chairman of our Board is also a manager of the Advisor and the President and Chief Executive Officer of MC Management. Aaron D. Peck, our Chief Financial Officer, Chief Investment Officer and Chief Compliance Officer, serves as a director on our Board and is also a managing director of MC Management. |
| We entered into a license agreement with Monroe Capital, LLC, under which Monroe Capital, LLC has agreed to grant us a non-exclusive, royalty-free license to use the name Monroe Capital for specified purposes in our business. |
In addition, we have adopted a formal code of ethics that governs the conduct of our Advisors officers, directors and employees. Our officers and directors also remain subject to the duties imposed by both the 1940 Act and Maryland General Corporation Law.
Commitments and Contingencies and Off-Balance Sheet Arrangements
Commitments and Contingencies
We had $1.3 million in outstanding commitments to fund investments under an undrawn revolver as of September 30, 2013. Additionally, we have entered into certain contracts with other parties that contain a variety of indemnifications. Our maximum exposure under these arrangements is unknown. However, we have not experienced claims or losses pursuant to these contracts and believe the risk of loss related to such indemnifications to be remote.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
30
Market Trends
We have identified the following trends that may affect our business:
Target Market: We believe that small and middle-market companies in the United States with annual revenues between $10 million and $2.5 billion represent a significant growth segment of the U.S. economy and often require substantial capital investments to grow. Middle-market companies have generated a significant number of investment opportunities for investment funds managed or advised by Monroe Capital, LLC, and we believe that this market segment will continue to produce significant investment opportunities for us.
Specialized Lending Requirements: We believe that several factors render many U.S. financial institutions ill-suited to lend to U.S. middle-market companies. For example, based on the experience of our management team, lending to U.S. middle-market companies (1) is generally more labor intensive than lending to larger companies due to the smaller size of each investment and the fragmented nature of information for such companies, (2) requires due diligence and underwriting practices consistent with the demands and economic limitations of the middle-market and (3) may also require more extensive ongoing monitoring by the lender.
Demand for Debt Capital: We believe there is a large pool of uninvested private equity capital for middle-market companies. We expect private equity firms will seek to leverage their investments by combining equity capital with senior secured loans and mezzanine debt from other sources, such as us.
Competition from other Lenders: We believe that many traditional bank lenders, in recent years, de-emphasized their service and product offerings to middle-market businesses in favor of lending to large corporate clients and managing capital market transactions. In addition, many commercial banks face significant balance sheet constraints as they seek to build capital and meet future regulatory capital requirements. These factors may result in opportunities for alternative funding sources to middle-market companies and therefore drive increased new investment opportunities for us. Conversely, there is increased competitive pressure in the business development company and investment company marketplace for senior and subordinated debt which could result in lower yields for increasingly riskier assets.
Pricing and Deal Structures: We believe that the volatility in global markets over the last several years and current macroeconomic issues such as a weakened U.S. economy has reduced access to, and availability of, debt capital to middle-market companies, causing a reduction in competition and generally more favorable capital structures and deal terms. Recent capital raises in the business development company and investment company marketplace have created increased competition, however, we believe that current market conditions may continue to create favorable opportunities to invest at attractive risk-adjusted returns.
Recent Developments
On November 11, 2013, our Board approved a share repurchase plan (Plan) under which up to $7.5 million of our outstanding common stock may be acquired in the open market at prices below our NAV as reported in our then most recently published consolidated financial statements. The Plan may be implemented over the next twelve months at the discretion of management.
The shares will be purchased from time to time at prevailing market prices, through open market or block transactions. Our Board has authorized the repurchase plan because it believes that our common stock may be undervalued from time to time. We have no obligation to repurchase shares, and we may discontinue purchases at any time that management determines additional purchases are not warranted.
Significant Accounting Estimates and Critical Accounting Policies
Revenue Recognition
We record interest income on an accrual basis to the extent that we expect to collect such amounts. For loans and debt securities with contractual PIK interest, we do not accrue PIK interest if the portfolio company valuation indicates that such PIK interest is not collectible. We do not accrue as a receivable interest on loans and debt securities if we have reason to doubt our ability to collect such interest. Loan origination fees, original issue discount and market discount or premium is capitalized, and we then amortize such amounts using the effective interest method as interest income. Upon the prepayment of a loan or debt security, any unamortized loan origination fees are recorded as interest income. We record prepayment premiums on loans and debt securities as interest income when we receive such amounts.
Valuation of Portfolio Investments
As a business development company, we generally invest in illiquid securities including debt and, to a lesser extent, equity securities of middle-market companies. Under procedures established by our Board, we value investments for which market quotations are readily available and within a recent date at such market quotations. We obtain these market values from an independent pricing service or at the mean between the bid and ask prices obtained from at least two brokers or dealers (if available, otherwise by a principal market maker or a primary market dealer). When doing so, we determine whether the quote obtained is sufficient in accordance with generally accepted accounting principles in the United States (US GAAP) to determine the fair value of the investment. Debt and equity investments that are not publicly traded or whose market prices are not readily available or whose market prices are not regularly updated will be valued at fair value as determined in good faith by our Board. Such determination of fair values may involve subjective judgments and estimates. Investments purchased within 60 days of maturity are valued at cost plus accreted discount, or minus amortized premium, which approximates fair value. With respect to unquoted or thinly-traded investments, our Board, together with our independent valuation firms, value each investment considering, among other measures, discounted cash flow models, comparisons of financial ratios of peer companies that are public and other factors.
Our Board is ultimately and solely responsible for determining the fair value of the portfolio investments that are not publicly traded, whose market prices are not readily available on a quarterly basis in good faith or any other situation where portfolio investments require a fair value determination.
31
When an external event such as a purchase transaction, public offering or subsequent equity sale occurs, our Board uses the pricing indicated by the external event to corroborate and/or assist us in our valuation. Because there are not readily available market quotations for many of the investments in our portfolio, the fair value of many of our portfolio investments is determined in good faith by our Board using a documented valuation policy and a consistently applied valuation process. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may differ significantly from the values that would have been used had a readily available market value existed for such investments, and the differences could be material.
With respect to investments for which market quotations are not readily available, our Board undertakes a multi-step valuation process each quarter, as described below:
| the quarterly valuation process begins with each portfolio company or investment being initially evaluated and rated by the investment professionals of the Advisor responsible for the portfolio investment; |
| preliminary valuation conclusions are then documented and discussed with the investment committee; |
| the Board also engages one or more independent valuation firm(s) to conduct independent appraisals of a selection of our investments for which market quotations are not readily available. We will consult with independent valuation firm(s) relative to each portfolio company at least once in every calendar year, and for new portfolio companies, at least once in the twelve-month period subsequent to the initial investment; |
| the audit committee of the Board reviews the preliminary valuations of the Advisor and of the independent valuation firm(s) and responds and supplements the valuation recommendations to reflect any comments; and |
| the Board discusses these valuations and determines the fair value of each investment in our portfolio in good faith, based on the input of the Advisor, the independent valuation firm(s) and the audit committee. |
Valuation of Secured Borrowings
We have elected the fair value option under ASC Topic 825 Financial Instruments relating to accounting for debt obligations at their fair value for our secured borrowings, which arose due to partial loan sales which did not meet the criteria for sale treatment under ASC Topic 860. Due to the absence of a liquid trading market for these secured borrowings, they are valued by calculating the net present value of the future expected cash flow streams using an appropriate risk-adjusted discount rate model. The discount rate considers projected performance of the related loan investment, applicable market yields and leverage levels, credit quality, prepayment penalties and comparable company analysis. We will consult with an independent valuation firm relative to the fair value of its secured borrowings at least once in every calendar year.
Net Realized Gains or Losses and Net Change in Unrealized Appreciation or Depreciation
We measure realized gains or losses by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment, without regard to unrealized appreciation or depreciation previously recognized, but considering unamortized upfront fees and prepayment penalties. Net change in unrealized appreciation or depreciation reflects the change in portfolio investment values during the reporting period, including any reversal of previously recorded unrealized appreciation or depreciation, when gains or losses are realized. We report changes in the fair value of secured borrowings that are measured at fair value as a component of the net change in unrealized appreciation (depreciation) on secured borrowings in the consolidated statements of operations. The net gain or loss reflects the difference between the fair value and the principal due at maturity.
Capital Gains Incentive Fee
Pursuant to the terms of the Investment Advisory and Management Agreement with our Advisor, the incentive fee on capital gains earned on liquidated investments of our portfolio is determined and payable in arrears as of the end of each calendar year (or upon termination of the investment advisory and administrative services agreement). Such fee will equal 20.0% of our incentive fee capital gains (i.e., our realized capital gains on a cumulative basis from inception, calculated as of the end of the applicable period, net of all realized capital losses and unrealized capital depreciation on a cumulative basis), less the aggregate amount of any previously paid capital gains incentive fees. On a quarterly basis, we accrue for the capital gains incentive fee by calculating such fee as if it were due and payable as of the end of such period.
While the Investment Advisory and Management Agreement with the Advisor neither includes nor contemplates the inclusion of unrealized gains in the calculation of the capital gains incentive fee, pursuant to an interpretation of an American Institute for Certified Public Accountants Technical Practice Aid for investment companies, we include unrealized gains in the calculation of the capital gains incentive fee expense and related accrued capital gains incentive fee. This accrual reflects the incentive fees that would be payable to the Advisor if our entire portfolio was liquidated at its fair value as of the balance sheet date even though the Advisor is not entitled to an incentive fee with respect to unrealized gains unless and until such gains are actually realized. During the three and nine months ended September 30, 2013, we accrued capital gains incentive fees of $37,000 and $0.4 million, respectively, based on the performance of our portfolio, none of which were payable to the Advisor.
32
New Accounting Pronouncements
In June 2013, the FASB issued ASU 2013-08, Financial Services Investment Companies (ASC Topic 946) (ASU 2013-08), which affects the scope, measurement and disclosure requirements for investment companies under U.S. GAAP. The amendments (i) change the approach to the investment company assessment in ASC Topic 946, clarify the characteristics of an investment company, and provide comprehensive guidance for assessing whether an entity is an investment company; (ii) require an investment company to measure non-controlling ownership interests in other investment companies at fair value rather than the equity method of accounting; and (iii) require the following additional disclosures (a) the fact that the entity is an investment company and is applying the guidance in ASC Topic 946, (b) information about changes, if any, in an entitys status as an investment company, and (c) information about financial support provided or contractually required to be provided by an investment company to any of its investees. This guidance is effective for interim and annual reporting periods beginning on or after December 15, 2013. We are currently assessing the impacts ASU 2013-08 will have on our consolidated financial statements.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are subject to financial market risks, including changes in interest rates. All of the loans in our portfolio have floating interest rates, and we expect that our loans in the future may also have floating interest rates. These loans are usually based on a floating LIBOR and typically have interest rate re-set provisions that adjust applicable interest rates under such loans to current market rates on a monthly or quarterly basis. All of the loans in our current portfolio have interest rate floors which have effectively converted the loans to fixed rate loans in the current interest rate environment. In addition, our revolving credit facility has a floating interest rate provision and we expect that other credit facilities into which we enter in the future may have floating interest rate provisions.
Assuming that the consolidated statement of assets and liabilities as of September 30, 2013 was to remain constant and that we took no actions to alter our existing interest rate sensitivity, the following table shows the annualized impact of hypothetical base rate changes in interest rates.
Increase (decrease) in | Increase (decrease) in | Net increase (decrease) in | ||||||||||
Change in Interest Rates |
interest income | interest expense | net investment income | |||||||||
(in thousands) | ||||||||||||
Down 25 basis points |
$ | | $ | (133.8 | ) | $ | 133.8 | |||||
Up 100 basis points |
126.4 | 588.0 | (461.5 | ) | ||||||||
Up 200 basis points |
1,604.4 | 1,204.5 | 399.9 | |||||||||
Up 300 basis points |
3,302.5 | 1,826.4 | 1,476.1 |
Although we believe that this analysis is indicative of our existing sensitivity to interest rate changes, it does not adjust for changes in the credit market, credit quality, the size and composition of the assets in our portfolio and other business developments, including borrowing under the revolving credit facility or other borrowings that could affect net increase in net assets resulting from operations, or net income. Accordingly, we can offer no assurances that actual results would not differ materially from the analysis above.
We may in the future hedge against interest rate fluctuations by using standard hedging instruments such as futures, options and forward contracts to the extent permitted under the 1940 Act and applicable commodities laws. While hedging activities may insulate us against adverse changes in interest rates, they may also limit our ability to participate in the benefits of lower interest rates with respect to the investments in our portfolio with fixed interest rates or interest rate floors.
ITEM 4. CONTROLS AND PROCEDURES
In accordance with Rules 13a-15(b) and 15d-15(b) of the Securities Exchange Act of 1934, as amended (the Exchange Act), we, under the supervision and with the participation of our chief executive officer and chief financial officer, carried out an evaluation of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) of the Exchange Act) as of the end of the period covered by this Quarterly Report and we, including our Chief Executive Officer and Chief Financial Officer, concluded that our disclosure controls and procedures were effective as of the end of the period covered by the Quarterly Report.
No change occurred in our internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) of the Exchange Act) during the three months ended September 30, 2013 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
33
OTHER INFORMATION
We, the Advisor and MC Management are not currently subject to any material legal proceedings.
If we sell common stock at a discount to our net asset value per share, stockholders who do not participate in such sale will experience immediate dilution in an amount that may be material.
The issuance or sale by us of shares of our common stock at a price per share, after offering expenses and commission,that is a discount to net asset value poses a risk of dilution to our stockholders. In particular, stockholders who do not purchase additional shares at or below the discounted price in proportion to their current ownership will experience an immediate decrease in net asset value per share (as well as in the aggregate net asset value of their shares if they do not participate at all). These stockholders will also experience a disproportionately greater decrease in their participation in our earnings and assets and their voting power than the increase we experience in our assets, potential earning power and voting interests from such issuance or sale. In addition, such sales may adversely affect the price at which our common stock trades.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults upon Senior Securities
None.
Item 4. Mine Safety Disclosures
None.
None.
34
Exhibit |
Description of Document | |
31.1 | Certification of Chief Executive Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2 | Certification of Chief Financial Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1 | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
35
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: November 12, 2013 | By | /s/ Theodore L. Koenig | ||||
Theodore L. Koenig Chairman, Chief Executive Officer and Director (Principal Executive Officer) | ||||||
Monroe Capital Corporation | ||||||
Date: November 12, 2013 | By | /s/ Aaron D. Peck | ||||
Aaron D. Peck Chief Financial Officer, Chief Investment Officer, Chief Compliance Officer, and Director (Principal Financial and Accounting Officer) Monroe Capital Corporation |
36
Exhibit 31.1
CERTIFICATION OF CHIEF EXECUTIVE OFFICER
PURSUANT TO RULE 13a-14 OF THE SECURITIES EXCHANGE ACT OF 1934
AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Theodore L. Koenig, certify that:
1. | I have reviewed this Quarterly Report on Form 10-Q of Monroe Capital Corporation; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the consolidated financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrants other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(c) | Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
5. | The registrants other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
Date: November 12, 2013
/s/ Theodore L. Koenig |
Theodore L. Koenig Chairman, Chief Executive Officer and Director (Principal Executive Officer) |
Monroe Capital Corporation |
Exhibit 31.2
CERTIFICATION OF CHIEF FINANCIAL OFFICER
PURSUANT TO RULE 13a-14 OF THE SECURITIES EXCHANGE ACT OF 1934
AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Aaron D. Peck, certify that:
1. | I have reviewed this Quarterly Report on Form 10-Q of Monroe Capital Corporation; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the consolidated financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrants other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(c) | Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
5. | The registrants other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
Date: November 12, 2013
/s/ Aaron D. Peck |
Aaron D. Peck Chief Financial Officer, Chief Investment Officer, Chief Compliance Officer, and Director (Principal Financial and Accounting Officer) |
Monroe Capital Corporation |
Exhibit 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report on Form 10-Q of Monroe Capital Corporation (the Company) on Form 10-Q for the quarterly period ended September 30, 2013, as filed with the Securities and Exchange Commission on the date hereof (the Report), I, Theodore L. Koenig, Chief Executive Officer of the Company, and I, Aaron D. Peck, Chief Financial Officer of the Company, each certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to our knowledge:
1. | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and |
2. | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: November 12, 2013
/s/ Theodore L. Koenig |
Theodore L. Koenig Chairman, Chief Executive Officer and Director (Principal Executive Officer) |
Monroe Capital Corporation |
/s/ Aaron D. Peck |
Aaron D. Peck Chief Financial Officer, Chief Investment Officer, Chief Compliance Officer, and Director (Principal Financial and Accounting Officer) |
Monroe Capital Corporation |