| | |
Per Note
|
| |
Total
|
| ||||||
Public offering price(1)
|
| | | | 99.442% | | | | | $ | 129,274,600 | | |
Underwriting discount (sales load)
|
| | | | 2.000% | | | | | $ | 2,600,000 | | |
Proceeds, before expenses, to us(2)
|
| | | | 97.442% | | | | | $ | 126,674,600 | | |
|
ING
|
| |
B. Riley Securities
|
| |
Huntington Capital Markets
|
|
|
Janney Montgomery Scott
|
| |
Ladenburg Thalmann
|
| |
Oppenheimer & Co.
|
|
| | | | | S-iii | | | |
| | | | | S-1 | | | |
| | | | | S-9 | | | |
| | | | | S-14 | | | |
| | | | | S-18 | | | |
| | | | | S-19 | | | |
| | | | | S-20 | | | |
| | | | | S-21 | | | |
| | | | | S-36 | | | |
| | | | | S-41 | | | |
| | | | | S-44 | | | |
| | | | | S-44 | | | |
| | | | | S-44 | | | |
| | | | | S-45 | | |
| | | | | ii | | | |
| | | | | 1 | | | |
| | | | | 4 | | | |
| | | | | 7 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 11 | | | |
| | | | | 12 | | | |
| | | | | 13 | | | |
| | | | | 15 | | | |
| | | | | 17 | | | |
| | | | | 27 | | | |
| | | | | 29 | | | |
| | | | | 39 | | | |
| | | | | 42 | | | |
| | | | | 44 | | | |
| | | | | 49 | | | |
| | | | | 51 | | | |
| | | | | 58 | | | |
| | | | | 65 | | | |
| | | | | 66 | | | |
| | | | | 68 | | | |
| | | | | 78 | | |
| | | | | 80 | | | |
| | | | | 88 | | | |
| | | | | 88 | | | |
| | | | | 89 | | | |
| | | | | 91 | | | |
| | | | | 91 | | |
| | |
As of September 30, 2020
|
| |||||||||
| | |
Actual
|
| |
As Adjusted
|
| ||||||
| | |
(unaudited)
|
| |
(unaudited)
|
| ||||||
| | |
(in thousands, except per share data)
|
| |||||||||
Assets: | | | | | | | | | | | | | |
Cash | | | | $ | 4,405 | | | | | $ | 4,405 | | |
Restricted cash
|
| | | | 19,073 | | | | | | 19,073 | | |
Investments at fair value
|
| | | | 522,267 | | | | | | 522,267 | | |
Other assets
|
| | | | 6,981 | | | | | | 6,981 | | |
Total assets
|
| | | $ | 552,726 | | | | | $ | 552,726 | | |
Liabilities: | | | | | | | | | |||||
Revolving credit facility(1)
|
| | | $ | 99,351 | | | | | $ | 82,276 | | |
2023 Notes
|
| | | | 109,000 | | | | | | — | | |
SBA debentures payable
|
| | | | 115,000 | | | | | | 115,000 | | |
Notes offered hereby
|
| | | | — | | | | | | 130,000 | | |
Less: Unamortized deferred financing costs
|
| | | | (7,566) | | | | | | (11,491) | | |
Other liabilities
|
| | | | 6,258 | | | | | | 6,258 | | |
Total liabilities
|
| | | $ | 322,043 | | | | | $ | 322,043 | | |
Net Assets: | | | | | | | | | | | | | |
Common stock, $0.001 par value, 100,000 shares authorized, actual; 21,304
shares issued and outstanding, actual; 21,304 shares issued and outstanding, as adjusted |
| | | $ | 21 | | | | | $ | 21 | | |
Capital in excess of par value
|
| | | | 295,344 | | | | | | 295,344 | | |
Accumulated undistributed (overdistributed) earnings
|
| | | | (64,682) | | | | | | (64,682) | | |
Total net assets
|
| | | $ | 230,683 | | | | | $ | 230,683 | | |
Net asset value per share
|
| | | $ | 10.83 | | | | | $ | 10.83 | | |
Underwriter
|
| |
Principal
Amount of Notes |
| |||
Raymond James & Associates, Inc.
|
| | | $ | 106,925,000 | | |
ING Financial Markets LLC
|
| | | | 5,200,000 | | |
B. Riley Securities, Inc.
|
| | | | 3,575,000 | | |
Huntington Securities, Inc.
|
| | | | 3,575,000 | | |
Janney Montgomery Scott LLC
|
| | | | 3,575,000 | | |
Ladenburg Thalmann & Co. Inc.
|
| | | | 3,575,000 | | |
Oppenheimer & Co. Inc.
|
| | | | 3,575,000 | | |
Total
|
| | | $ | 130,000,000 | | |
| | |
Per Note
|
| |
Total
|
| ||||||
Public offering price
|
| | | | 99.442% | | | | | $ | 129,274,600 | | |
Underwriting discount
|
| | | | 2.000% | | | | | $ | 2,600,000 | | |
Proceeds, before expenses, to us
|
| | | | 97.442% | | | | | $ | 126,674,600 | | |
| | | | |||||
| | | | | ii | | | |
| | | | | 1 | | | |
| | | | | 4 | | | |
| | | | | 7 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 11 | | | |
| | | | | 12 | | | |
| | | | | 13 | | | |
| | | | | 15 | | | |
| | | | | 17 | | | |
| | | | | 27 | | | |
| | | | | 29 | | | |
| | | | | 39 | | | |
| | | | | 42 | | | |
| | | | | 44 | | | |
| | | | | 49 | | | |
| | | | | 51 | | | |
| | | | | 58 | | | |
| | | | | 65 | | | |
| | | | | 66 | | | |
| | | | | 68 | | | |
| | | | | 78 | | | |
| | | | | 80 | | | |
| | | | | 88 | | | |
| | | | | 88 | | | |
| | | | | 89 | | | |
| | | | | 91 | | | |
| | | | | 91 | | |
| Stockholder transaction expenses: | | | |||||
|
Sales load (as a percentage of offering price)
|
| | | | —%(1) | | |
|
Offering expenses (as a percentage of offering price)
|
| | | | —%(2) | | |
|
Dividend reinvestment plan expenses
|
| | | | —%(3) | | |
|
Total stockholder transaction expenses (as a percentage of offering price)
|
| | | | —%(2) | | |
| Estimated annual expenses (as a percentage of net assets attributable to common stock): | | | |||||
|
Base management fee
|
| | | | 4.49%(4) | | |
|
Incentive fees payable under the Investment Advisory Agreement
|
| | | | 2.38%(5) | | |
|
Interest payments on borrowed funds
|
| | | | 8.50%(6) | | |
|
Other expenses (estimated)
|
| | | | 1.48%(7) | | |
|
Acquired fund fees and expenses
|
| | | | 1.59%(8) | | |
|
Total annual expenses (estimated)
|
| | | | 18.44%(9) | | |
You would pay the following expenses on a $1,000 investment
|
| |
1 Year
|
| |
3 Years
|
| |
5 Years
|
| |
10 Years
|
| ||||||||||||
Assuming a 5% annual return (assumes no return from net realized capital gains or net unrealized capital appreciation)
|
| | | $ | 161 | | | | | $ | 482 | | | | | $ | 803 | | | | | $ | 1,605 | | |
Assuming a 5% annual return (assumes entire return is from realized capital gains and thus subject to the capital gains incentive fee)
|
| | | $ | 171 | | | | | $ | 513 | | | | | $ | 858 | | | | | $ | 1,731 | | |
| | | | | | | | |
Closing Sales Price
|
| |
Premium
(Discount) of High Sales Price to NAV(2) |
| |
Premium
(Discount) of Low Sales Price to NAV(2) |
| |
Declared
Distributions(3) |
| ||||||||||||||||||
| | |
NAV(1)
|
| |
High
|
| |
Low
|
| |||||||||||||||||||||||||||
Year ending December 31, 2020 | | | | | | | | ||||||||||||||||||||||||||||||
Second Quarter (through June 1, 2020)
|
| | | | —(4) | | | | | $ | 8.81 | | | | | $ | 6.01 | | | | | | —(4) | | | | | | —(4) | | | | | $ | 0.25(5)(6) | | |
First Quarter
|
| | | $ | 10.04 | | | | | $ | 12.07 | | | | | $ | 4.90 | | | | | | 20.2% | | | | | | (51.2)% | | | | | $ | 0.35(6) | | |
Year ended December 31, 2019 | | | | | | | | ||||||||||||||||||||||||||||||
Fourth Quarter
|
| | | $ | 12.20 | | | | | $ | 11.86 | | | | | $ | 10.09 | | | | | | (2.8)% | | | | | | (17.3)% | | | | | $ | 0.35(7) | | |
Third Quarter
|
| | | $ | 12.34 | | | | | $ | 11.83 | | | | | $ | 9.99 | | | | | | (4.1)% | | | | | | (19.0)% | | | | | $ | 0.35(7) | | |
Second Quarter
|
| | | $ | 12.52 | | | | | $ | 12.47 | | | | | $ | 11.29 | | | | | | (0.4)% | | | | | | (9.8)% | | | | | $ | 0.35(7) | | |
First Quarter
|
| | | $ | 12.67 | | | | | $ | 13.25 | | | | | $ | 9.58 | | | | | | 4.6% | | | | | | (24.4)% | | | | | $ | 0.35(7) | | |
Year ended December 31, 2018 | | | | | | | | ||||||||||||||||||||||||||||||
Fourth Quarter
|
| | | $ | 12.66 | | | | | $ | 13.56 | | | | | $ | 9.16 | | | | | | 7.1% | | | | | | (27.6)% | | | | | $ | 0.35(8) | | |
Third Quarter
|
| | | $ | 12.95 | | | | | $ | 14.00 | | | | | $ | 13.22 | | | | | | 8.1% | | | | | | 2.1% | | | | | $ | 0.35(8) | | |
Second Quarter
|
| | | $ | 13.35 | | | | | $ | 14.52 | | | | | $ | 12.31 | | | | | | 8.8% | | | | | | (7.8)% | | | | | $ | 0.35(8) | | |
First Quarter
|
| | | $ | 13.49 | | | | | $ | 14.28 | | | | | $ | 12.20 | | | | | | 5.9% | | | | | | (9.6)% | | | | | $ | 0.35(8) | | |
Class and Year
|
| |
Total
Amount Outstanding Exclusive of Treasury Securities(1) |
| |
Asset Coverage per
Unit(2) |
| |
Involuntary
Liquidating Preference per Unit(3) |
| |
Average Market
Value per Unit(4) |
| ||||||||||||
Revolving Credit Facility | | | | | | | | | | | | | | | | | | | | | | | | | |
March 31, 2020 (unaudited)
|
| | | $ | 192,046 | | | | | $ | 1,682 | | | | | | — | | | | | | N/A | | |
December 31, 2019
|
| | | | 180,294 | | | | | | 1,862 | | | | | | — | | | | | | N/A | | |
December 31, 2018
|
| | | | 136,026 | | | | | | 2,262 | | | | | | — | | | | | | N/A | | |
December 31, 2017
|
| | | | 117,092 | | | | | | 3,380 | | | | | | — | | | | | | N/A | | |
December 31, 2016
|
| | | | 129,000 | | | | | | 2,848 | | | | | | — | | | | | | N/A | | |
December 31, 2015
|
| | | | 123,700 | | | | | | 2,462 | | | | | | — | | | | | | N/A | | |
December 31, 2014
|
| | | | 82,300 | | | | | | 2,547 | | | | | | — | | | | | | N/A | | |
December 31, 2013
|
| | | | 76,000 | | | | | | 2,644 | | | | | | — | | | | | | N/A | | |
December 31, 2012
|
| | | | 55,000 | | | | | | 2,521 | | | | | | — | | | | | | N/A | | |
5.75% Notes due 2023 | | | | | | | | | | | | | | | | | | | | | | | | | |
March 31, 2020 (unaudited)
|
| | | $ | 109,000 | | | | | $ | 1,682 | | | | | | — | | | | | $ | 970(5) | | |
December 31, 2019
|
| | | | 109,000 | | | | | | 1,862 | | | | | | — | | | | | | 1,005(5) | | |
December 31, 2018
|
| | | | 69,000 | | | | | | 2,262 | | | | | | — | | | | | | 986(5) | | |
Secured Borrowings(6) | | | | | | | | | | | | | | | | | | | | | | | | | |
March 31, 2020 (unaudited)
|
| | | $ | — | | | | | $ | 1,682 | | | | | | — | | | | | | N/A | | |
December 31, 2019
|
| | | | — | | | | | | 1,862 | | | | | | — | | | | | | N/A | | |
December 31, 2018
|
| | | | — | | | | | | 2,262 | | | | | | — | | | | | | N/A | | |
December 31, 2017
|
| | | | — | | | | | | 3,380 | | | | | | — | | | | | | N/A | | |
December 31, 2016(7)
|
| | | | 1,320 | | | | | | 2,848 | | | | | | — | | | | | | N/A | | |
December 31, 2015(8)
|
| | | | 2,535 | | | | | | 2,462 | | | | | | — | | | | | | N/A | | |
December 31, 2014(9)
|
| | | | 4,134 | | | | | | 2,547 | | | | | | — | | | | | | N/A | | |
December 31, 2013(10)
|
| | | | 7,997 | | | | | | 2,644 | | | | | | — | | | | | | N/A | | |
December 31, 2012
|
| | | | — | | | | | | 2,521 | | | | | | — | | | | | | N/A | | |
Name and Address of
Portfolio Company(a) |
| |
Industry
|
| |
Type of
Investment |
| |
Interest Rate(b)
|
| |
Acquisition
Date(c) |
| |
Maturity
Date |
| |
Principal
Due at Maturity |
| |
Fair Value of
Investment(d) |
| |
Percentage
of Class Held |
| |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | |
(in thousands)
|
| | | | | | | |||||||||
777 SPV I, LLC
600 Brickell Ave, 19th Floor Miami, FL 33131 |
| |
Banking, Finance, Insurance & Real Estate
|
| | Delayed Draw(e)(f) | | |
10.25% (LIBOR +
8.50%, 1.75% Floor) |
| | | | 4/15/2019 | | | | | | 4/14/2023 | | | | | | 5,204 | | | | | $ | 5,217 | | | | | | — | | |
AdTheorent, Inc.
315 Hudson Street, 9th Floor New York, NY 10013 |
| |
Media: Advertising, Printing & Publishing
|
| | Senior Secured | | |
10.08% (LIBOR +
8.50%, 0.50% Floor) |
| | | | 12/22/2016 | | | | | | 12/22/2021 | | | | | | 3,335 | | | | | | 3,275 | | | | | | — | | |
| | | | | |
Class A Voting Units
(128,866 Units)(g)(h) |
| | —(i) | | | | | 12/22/2016 | | | | | | — | | | | | | — | | | | | | 397 | | | | | | 0.50% | | |
ALTA Enterprises, LLC
13211 Merriman Rd. Livonia, MI 48150 |
| | Capital Equipment | | | Junior Secured | | |
9.80% (LIBOR +
8.00%, 1.80% Floor) |
| | | | 2/14/2020 | | | | | | 8/13/2025 | | | | | | 4,000 | | | | | | 3,889 | | | | | | — | | |
American Community Homes, Inc.
250 West 57th Street, Suite 816 New York, NY 10107 |
| |
Banking, Finance, Insurance & Real Estate
|
| | Senior Secured(j) | | |
11.50% PIK (LIBOR +
10.00%, 1.50% Floor) |
| | | | 7/22/2014 | | | | | | 12/31/2020 | | | | | | 9,096 | | | | | | 6,259 | | | | | | — | | |
| | | | | | Senior Secured(j) | | |
16.00% PIK (LIBOR +
14.50%, 1.50% Floor) |
| | | | 7/22/2014 | | | | | | 12/31/2020 | | | | | | 5,834 | | | | | | 4,014 | | | | | | — | | |
| | | | | | Senior Secured(j) | | |
11.50% PIK (LIBOR +
10.00%, 1.50% Floor) |
| | | | 3/17/2016 | | | | | | 12/31/2020 | | | | | | 688 | | | | | | 474 | | | | | | — | | |
| | | | | | Senior Secured(j) | | |
11.50% PIK (LIBOR +
10.00%, 1.50% Floor) |
| | | | 5/24/2017 | | | | | | 12/31/2020 | | | | | | 551 | | | | | | 379 | | | | | | — | | |
| | | | | | Senior Secured(j) | | |
16.00% PIK (LIBOR +
14.50%, 1.50% Floor) |
| | | | 5/24/2017 | | | | | | 12/31/2020 | | | | | | 314 | | | | | | 216 | | | | | | — | | |
| | | | | | Senior Secured(j) | | |
11.50% PIK (LIBOR +
10.00%, 1.50% Floor) |
| | | | 8/10/2018 | | | | | | 12/31/2020 | | | | | | 1,970 | | | | | | 1,355 | | | | | | — | | |
| | | | | | Senior Secured(j) | | |
11.50% PIK (LIBOR +
10.00%, 1.50% Floor) |
| | | | 3/29/2019 | | | | | | 12/31/2020 | | | | | | 3,693 | | | | | | 2,541 | | | | | | — | | |
| | | | | | Senior Secured(j) | | |
11.50% PIK (LIBOR +
10.00%, 1.50% Floor) |
| | | | 9/30/2019 | | | | | | 12/31/2020 | | | | | | 15 | | | | | | 10 | | | | | | — | | |
| | | | | | Senior Secured(j) | | |
11.50% PIK (LIBOR +
10.00%, 1.50% Floor) |
| | | | 12/30/2019 | | | | | | 12/31/2020 | | | | | | 84 | | | | | | 58 | | | | | | — | | |
| | | | | | Revolver(j)(k) | | |
9.50% Cash / 2.00% PIK
(LIBOR + 10.00%, 1.50% Floor) |
| | | | 3/30/2020 | | | | | | 12/31/2020 | | | | | | 2,500 | | | | | | 1,147 | | | | | | — | | |
| | | | | |
Warrant to purchase
up to 22.3% of the equity(h)(j) |
| | —(i) | | | | | 10/9/2014 | | | | | | 12/18/2024 | | | | | | — | | | | | | — | | | | | | — | | |
American Optics Holdco, Inc.
40 Washington Street, Suite 250 Wellesley, MA 02481 |
| |
Healthcare & Pharmaceuticals
|
| | Senior Secured(f)(l) | | |
8.00% (LIBOR + 7.00%,
1.00% Floor) |
| | | | 9/13/2017 | | | | | | 9/13/2022 | | | | | | 4,210 | | | | | | 4,184 | | | | | | — | | |
| | | | | | Senior Secured(f)(l) | | |
8.00% (LIBOR + 7.00%,
1.00% Floor) |
| | | | 9/13/2017 | | | | | | 9/13/2022 | | | | | | 1,637 | | | | | | 1,627 | | | | | | — | | |
| | | | | | Revolver(f)(k) (l) | | |
8.00% (LIBOR + 7.00%,
1.00% Floor) |
| | | | 9/13/2017 | | | | | | 9/13/2022 | | | | | | 440 | | | | | | — | | | | | | — | | |
| | | | | | Revolver(f)(k) (l) | | |
8.00% (LIBOR + 7.00%,
1.00% Floor) |
| | | | 9/13/2017 | | | | | | 9/13/2022 | | | | | | 440 | | | | | | — | | | | | | — | | |
Answers Finance, LLC
6665 Delmar Boulevard Saint Louis, MO 63130 |
| |
High Tech Industries
|
| |
Common stock
(76,539 shares)(g)(h) |
| | —(i) | | | | | 4/14/2017 | | | | | | — | | | | | | — | | | | | | 54 | | | | | | 0.77% | | |
APCO Worldwide, Inc.
1299 Pennsylvania Avenue, NW #300 Washington, DC 20004 |
| | Services: Business | | |
Class A voting
common stock (100 shares)(g)(h) |
| | —(i) | | | | | 11/1/2017 | | | | | | — | | | | | | — | | | | | | 282 | | | | | | 0.98% | | |
Apotheco, LLC
722 Courtyard Drive Hillsborough, NJ 08844 |
| |
Healthcare & Pharmaceuticals
|
| | Senior Secured | | |
6.50% (LIBOR + 5.50%,
1.00% Floor) |
| | | | 4/8/2019 | | | | | | 4/8/2024 | | | | | | 3,474 | | | | | | 3,233 | | | | | | — | | |
Name and Address of
Portfolio Company(a) |
| |
Industry
|
| |
Type of
Investment |
| |
Interest Rate(b)
|
| |
Acquisition
Date(c) |
| |
Maturity
Date |
| |
Principal
Due at Maturity |
| |
Fair Value of
Investment(d) |
| |
Percentage
of Class Held |
| |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | |
(in thousands)
|
| | | | | | | |||||||||
| | | | | | Delayed Draw(e)(k) | | |
6.50% (LIBOR + 5.50%,
1.00% Floor) |
| | | | 4/8/2019 | | | | | | 4/8/2024 | | | | | | 1,647 | | | | | $ | — | | | | | | — | | |
| | | | | | Revolver | | |
6.50% (LIBOR + 5.50%,
1.00% Floor) |
| | | | 4/8/2019 | | | | | | 4/8/2024 | | | | | | 909 | | | | | | 846 | | | | | | — | | |
Arcserve (USA), LLC
8855 Columbine Rd Eden Prairie, MN 55347 |
| | Services: Business | | | Senior Secured | | |
7.41% (LIBOR + 5.50%,
1.00% Floor) |
| | | | 5/1/2019 | | | | | | 5/1/2024 | | | | | | 4,724 | | | | | | 4,538 | | | | | | — | | |
Ascent Midco, LLC
757 S. Main Street Springville, UT 84663 |
| |
Healthcare & Pharmaceuticals
|
| | Senior Secured(j)(m) | | |
6.75% (LIBOR + 5.75%,
1.00% Floor) |
| | | | 2/5/2020 | | | | | | 2/5/2025 | | | | | | 6,983 | | | | | | 6,717 | | | | | | — | | |
| | | | | |
Delayed Draw(e)(k) (m)
|
| |
6.75% (LIBOR + 5.75%,
1.00% Floor) |
| | | | 2/5/2020 | | | | | | 2/5/2025 | | | | | | 2,838 | | | | | | — | | | | | | — | | |
| | | | | | Revolver(j)(k) | | |
6.75% (LIBOR + 5.75%,
1.00% Floor) |
| | | | 2/5/2020 | | | | | | 2/5/2025 | | | | | | 1,129 | | | | | | 706 | | | | | | — | | |
| | | | | |
Class A Units
(2,032,258 units)(g)(h)(j) |
| | 8.00% PIK | | | | | 2/5/2020 | | | | | | — | | | | | | — | | | | | | 1,978 | | | | | | 6.22% | | |
Atlas Sign Industries of FLA, LLC
1077 West Blue Heron Boulevard West Palm Beach, FL 33404 |
| |
Services:
Business |
| | Senior Secured(m) | | |
11.50% Cash/ 1.00% PIK
(LIBOR + 11.50%, 1.00% Floor) |
| | | | 5/14/2018 | | | | | | 5/15/2023 | | | | | | 3,536 | | | | | | 3,170 | | | | | | — | | |
| | | | | |
Warrant to purchase up to 0.8% of the equity(g)(h)
|
| | —(i) | | | | | 5/14/2018 | | | | | | 5/14/2026 | | | | | | — | | | | | | 31 | | | | | | — | | |
Attom Intermediate Holdco, LLC
1 Venture, Suite 300 Irvine, CA 92618 |
| |
Media: Diversified &
Production |
| | Senior Secured | | |
6.75% (LIBOR + 5.75%,
1.00% Floor) |
| | | | 1/4/2019 | | | | | | 1/4/2024 | | | | | | 1,975 | | | | | | 1,928 | | | | | | — | | |
| | | | | | Revolver | | |
6.75% (LIBOR + 5.75%,
1.00% Floor) |
| | | | 1/4/2019 | | | | | | 1/4/2024 | | | | | | 320 | | | | | | 312 | | | | | | — | | |
| | | | | |
Class A Units
(260,000 units)(g)(h) |
| | —(i) | | | | | 1/4/2019 | | | | | | — | | | | | | — | | | | | | 246 | | | | | | 0.48% | | |
BJ Services, LLC
11211 FM 2920 Road Tomball, TX 77375 |
| | Energy: Oil & Gas | | | Senior Secured | | |
8.50% (LIBOR + 7.00%,
1.50% Floor) |
| | | | 1/28/2019 | | | | | | 1/3/2023 | | | | | | 4,275 | | | | | | 4,203 | | | | | | — | | |
Bluestem Brands, Inc.
7075 Flying Cloud Drive Eden Prairie, MN 55344 |
| | Retail | | | Senior Secured | | |
9.75% (PRIME + 6.50%)
|
| | | | 6/26/2015 | | | | | | 11/6/2020 | | | | | | 2,275 | | | | | | 1,353 | | | | | | — | | |
Burroughs, Inc.
41100 Plymouth Road Plymouth, MI 48170 |
| | Services: Business | | | Senior Secured(m) | | |
9.08% Cash/ 0.50% PIK (LIBOR + 8.00%, 1.00% Floor)
|
| | | | 12/22/2017 | | | | | | 12/22/2022 | | | | | | 5,722 | | | | | | 5,371 | | | | | | — | | |
| | | | | | Revolver(k) | | |
9.08% Cash/ 0.50% PIK (LIBOR + 8.00%, 1.00% Floor)
|
| | | | 12/22/2017 | | | | | | 12/22/2022 | | | | | | 1,219 | | | | | | 1,095 | | | | | | — | | |
Cali Bamboo, LLC
6675 Mesa Ridge Road #100 San Diego, CA 92121 |
| |
Construction & Building
|
| | Senior Secured | | |
7.99% (LIBOR + 7.00%,
0.50% Floor) |
| | | | 7/10/2015 | | | | | | 7/10/2020 | | | | | | 7,834 | | | | | | 7,161 | | | | | | — | | |
| | | | | | Revolver(k) | | |
7.99% (LIBOR + 7.00%,
0.50% Floor) |
| | | | 7/10/2015 | | | | | | 7/10/2020 | | | | | | 2,165 | | | | | | 850 | | | | | | — | | |
California Pizza Kitchen, Inc.
12181 Bluff Creek Drive Playa Vista, CA 90094 |
| |
Beverage, Food & Tobacco
|
| | Senior Secured | | |
7.62% (LIBOR + 6.00%,
1.00% Floor) |
| | | | 8/19/2016 | | | | | | 8/23/2022 | | | | | | 6,755 | | | | | | 3,415 | | | | | | — | | |
Certify, Inc.
20 York Street, Suite 201 Portland, ME 04101 |
| | Services: Business | | | Senior Secured | | |
6.75% (LIBOR + 5.75%,
1.00% Floor) |
| | | | 2/28/2019 | | | | | | 2/28/2024 | | | | | | 9,000 | | | | | | 8,905 | | | | | | — | | |
| | | | | | Delayed Draw(e)(k) | | |
6.75% (LIBOR + 5.75%,
1.00% Floor) |
| | | | 2/28/2019 | | | | | | 2/28/2024 | | | | | | 1,227 | | | | | | 810 | | | | | | — | | |
| | | | | | Revolver(k) | | |
6.75% (LIBOR + 5.75%,
1.00% Floor) |
| | | | 2/28/2019 | | | | | | 2/28/2024 | | | | | | 409 | | | | | | 61 | | | | | | — | | |
Crownpeak Technology, Inc.
707 17th Street, Floor 38 Denver, CO 80202 |
| |
Media: Diversified &
Production |
| | Senior Secured | | |
7.83% (LIBOR + 6.25%,
1.00% Floor) |
| | | | 2/28/2019 | | | | | | 2/28/2024 | | | | | | 4,000 | | | | | | 3,905 | | | | | | — | | |
| | | | | | Senior Secured | | |
7.83% (LIBOR + 6.25%,
1.00% Floor) |
| | | | 2/28/2019 | | | | | | 2/28/2024 | | | | | | 60 | | | | | | 59 | | | | | | — | | |
| | | | | | Revolver(k) | | |
7.83% (LIBOR + 6.25%,
1.00% Floor) |
| | | | 2/28/2019 | | | | | | 2/28/2024 | | | | | | 167 | | | | | | — | | | | | | — | | |
CSM Bakery Supplies, LLC
1912 Montreal Road W Tucker, GA 30084 |
| |
Beverage, Food & Tobacco
|
| | Junior Secured | | |
9.62% (LIBOR + 7.75%,
1.00% Floor) |
| | | | 5/23/2013 | | | | | | 7/5/2021 | | | | | | 5,792 | | | | | | 4,518 | | | | | | — | | |
Curion Holdings, LLC
3548 Route 9 South, 2nd Floor Old Bridge, NJ 08857 |
| | Services: Business | | | Senior Secured(j)(m) | | | 14.00% PIK(n) | | | | | 5/2/2017 | | | | | | 5/2/2022 | | | | | | 4,226 | | | | | | 3,011 | | | | | | — | | |
| | | | | | Revolver(j)(k) | | | 14.00% PIK(n) | | | | | 5/2/2017 | | | | | | 5/2/2022 | | | | | | 594 | | | | | | 440 | | | | | | — | | |
Name and Address of
Portfolio Company(a) |
| |
Industry
|
| |
Type of
Investment |
| |
Interest Rate(b)
|
| |
Acquisition
Date(c) |
| |
Maturity
Date |
| |
Principal
Due at Maturity |
| |
Fair Value of
Investment(d) |
| |
Percentage
of Class Held |
| |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | |
(in thousands)
|
| | | | | | | |||||||||
| | | | | | Junior Secured(j)(m) | | | 15.00% PIK(n) | | | | | 8/17/2018 | | | | | | 1/2/2023 | | | | | | 1,720 | | | | | $ | — | | | | | | — | | |
| | | | | | Junior Secured(j)(m) | | | 15.00% PIK(n) | | | | | 8/17/2018 | | | | | | 1/2/2023 | | | | | | 44 | | | | | | — | | | | | | — | | |
| | | | | |
Common stock
(58,779 shares)(h)(j) |
| | —(i) | | | | | 8/17/2018 | | | | | | — | | | | | | — | | | | | | — | | | | | | 12.10% | | |
Destination Media, Inc.
1070 Woodward Avenue Detroit, MI 48226 |
| |
Media: Advertising, Printing & Publishing
|
| | Senior Secured(m) | | |
6.50% (LIBOR + 5.50%,
1.00% Floor) |
| | | | 4/7/2017 | | | | | | 4/7/2022 | | | | | | 4,624 | | | | | | 4,554 | | | | | | — | | |
| | | | | | Revolver(k) | | |
6.50% (LIBOR + 5.50%,
1.00% Floor) |
| | | | 4/7/2017 | | | | | | 4/7/2022 | | | | | | 542 | | | | | | 427 | | | | | | — | | |
Dude Solutions Holdings, Inc.
11000 Regency Pkwy, Suite 110 Cary, NC 27518 |
| |
Construction & Building
|
| | Senior Secured | | |
8.57% (LIBOR + 7.50%,
1.00% Floor) |
| | | | 6/14/2019 | | | | | | 6/13/2025 | | | | | | 10,000 | | | | | | 9,830 | | | | | | — | | |
| | | | | | Revolver(k) | | |
8.57% (LIBOR + 7.50%,
1.00% Floor) |
| | | | 6/14/2019 | | | | | | 6/13/2025 | | | | | | 1,304 | | | | | | 342 | | | | | | — | | |
Echelon Funding I, LLC
1625 S. Congress Avenue Delray Beach, FL 33445 |
| |
Banking, Finance, Insurance & Real Estate
|
| | Senior Secured(f) | | |
11.83% (LIBOR + 10.25%, 0.50% Floor)
|
| | | | 12/31/2019 | | | | | | 1/11/2021 | | | | | | 2,004 | | | | | | 2,004 | | | | | | — | | |
| | | | | | Delayed Draw(e)(f) (k) | | |
11.83% (LIBOR + 10.25%, 0.50% Floor)
|
| | | | 2/24/2017 | | | | | | 1/11/2021 | | | | | | 14,175 | | | | | | 8,842 | | | | | | — | | |
Education Corporation of America
1033 Skokie Boulevard, Suite 360 Northbrook, IL 60062 |
| | Services: Consumer | | | Junior Secured | | |
6.95% Cash/ 5.50% PIK (LIBOR + 11.00%)(n)
|
| | | | 9/3/2015 | | | | | | n/a(o) | | | | | | 833 | | | | | | 762 | | | | | | — | | |
| | | | | |
Series G Preferred Stock (8,333 shares)(g)(h)
|
| | 12.00% PIK(n) | | | | | 9/3/2015 | | | | | | — | | | | | | — | | | | | | 5,117 | | | | | | 20.83% | | |
Energy Services Group, LLC
141 Longwater Drive, Suite 113 Norwell, MA 02061 |
| |
High Tech Industries
|
| | Unitranche(p) | | |
9.42% (LIBOR + 8.42%,
1.00% Floor) |
| | | | 5/4/2017 | | | | | | 5/4/2022 | | | | | | 4,115 | | | | | | 4,006 | | | | | | — | | |
| | | | | | Unitranche(f)(p)(q) | | |
9.42% (LIBOR + 8.42%,
1.00% Floor) |
| | | | 5/4/2017 | | | | | | 5/4/2022 | | | | | | 4,605 | | | | | | 4,515 | | | | | | — | | |
| | | | | | Unitranche (p) | | |
9.42% (LIBOR + 8.42%,
1.00% Floor) |
| | | | 5/4/2017 | | | | | | 5/4/2022 | | | | | | 1,171 | | | | | | 1,140 | | | | | | — | | |
Familia Dental Group Holdings, LLC
2050 East Algonquin Road, Suite 610 Schaumburg, IL 60173 |
| |
Healthcare & Pharmaceuticals
|
| | Senior Secured(m) | | |
9.00% Cash/ 0.75% PIK (LIBOR + 8.75%, 0.50% Floor)
|
| | | | 4/8/2016 | | | | | | 4/8/2021 | | | | | | 5,030 | | | | | | 4,438 | | | | | | — | | |
| | | | | | Senior Secured | | |
9.00% Cash/ 0.75% PIK (LIBOR + 8.75%, 0.50% Floor)
|
| | | | 4/8/2016 | | | | | | 4/8/2021 | | | | | | 484 | | | | | | 427 | | | | | | — | | |
| | | | | | Revolver(k) | | |
9.00% Cash/ 0.75% PIK (LIBOR + 8.75%, 0.50% Floor)
|
| | | | 4/8/2016 | | | | | | 4/8/2021 | | | | | | 573 | | | | | | 329 | | | | | | — | | |
Forman Mills, Inc.
1070 Thomas Busch Memorial Highway Pennsauken, NJ 08110 |
| | Retail | | | Senior Secured(m) | | |
8.50% Cash/ 2.00% PIK (LIBOR + 9.50%, 1.00% Floor)
|
| | | | 1/14/2020 | | | | | | 10/4/2021 | | | | | | 1,308 | | | | | | 1,278 | | | | | | — | | |
| | | | | | Senior Secured(m) | | |
8.50% Cash/ 2.00% PIK (LIBOR + 9.50%, 1.00% Floor)
|
| | | | 10/4/2016 | | | | | | 10/4/2021 | | | | | | 744 | | | | | | 727 | | | | | | — | | |
| | | | | | Senior Secured(m) | | |
8.50% Cash/ 2.00% PIK (LIBOR + 9.50%, 1.00% Floor)
|
| | | | 10/4/2016 | | | | | | 10/4/2021 | | | | | | 7,459 | | | | | | 4,587 | | | | | | — | | |
| | | | | |
Warrant to purchase up to 2.6% of the equity(g)(h)
|
| | —(i) | | | | | 1/14/2020 | | | | | | 1/14/2029 | | | | | | — | | | | | | — | | | | | | — | | |
Franchise Group Intermediate
Holdco, LLC 1716 Corporate Landing Parkway Virginia Beach, VA 23454 |
| |
Consumer Goods: Durable
|
| | Senior Secured | | |
10.65% (LIBOR + 9.00%,
1.50% Floor) |
| | | | 2/24/2020 | | | | | | 2/14/2025 | | | | | | 4,000 | | | | | | 3,852 | | | | | | — | | |
Hastings Manufacturing Company
325 N Hanover Street Hastings, MI 49058 |
| | Automotive | | | Senior Secured | | |
9.25% Cash/ 2.00% PIK (LIBOR + 10.25%, 1.00% Floor)
|
| | | | 4/24/2018 | | | | | | 4/24/2023 | | | | | | 2,812 | | | | | | 2,709 | | | | | | — | | |
HFZ Capital Group, LLC
600 Madison Avenue, Fifteenth Floor New York, NY 10022 |
| |
Banking, Finance, Insurance & Real Estate
|
| | Senior Secured(f) | | |
14.41% (LIBOR + 12.50%, 1.50% Floor)
|
| | | | 10/20/2017 | | | | | | 11/25/2020 | | | | | | 18,000 | | | | | | 17,800 | | | | | | — | | |
HFZ Member RB Portfolio, LLC
600 Madison Avenue, Fifteenth Floor New York, NY 10022 |
| |
Banking, Finance, Insurance & Real Estate
|
| | Senior Secured(f) | | |
13.91% (LIBOR + 12.00%, 1.00% Floor)
|
| | | | 10/30/2018 | | | | | | 10/29/2021 | | | | | | 9,780 | | | | | | 9,639 | | | | | | — | | |
Name and Address of
Portfolio Company(a) |
| |
Industry
|
| |
Type of
Investment |
| |
Interest Rate(b)
|
| |
Acquisition
Date(c) |
| |
Maturity
Date |
| |
Principal
Due at Maturity |
| |
Fair Value of
Investment(d) |
| |
Percentage
of Class Held |
| |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | |
(in thousands)
|
| | | | | | | |||||||||
HS4 Acquisitionco, Inc.
6504 Bridge Point Parkway, Suite 425 Austin, TX 78730 |
| | Services: Business | | | Senior Secured | | |
8.20% (LIBOR + 6.75%,
1.00% Floor) |
| | | | 7/9/2019 | | | | | | 7/9/2025 | | | | | | 10,050 | | | | | $ | 9,738 | | | | | | — | | |
| | | | Revolver(k) | | |
7.75% (LIBOR + 6.75%,
1.00% Floor) |
| | | | 7/9/2019 | | | | | | 7/9/2025 | | | | | | 817 | | | | | | 455 | | | | | | — | | | ||
Incipio, LLC
3347 Michelson, Suite 100 Irvine, CA 92612 |
| |
Consumer Goods: Non-Durable
|
| | Unitranche(j)(p)(r) | | |
10.08% PIK (LIBOR +
8.50%, 1.00% Floor)(n) |
| | | | 12/26/2014 | | | | | | 8/22/2022 | | | | | | 14,701 | | | | | | 6,027 | | | | | | — | | |
| | | | | | Unitranche(j)(p)(s) | | |
10.08% PIK (LIBOR + 8.50%, 1.00% Floor)
|
| | | | 3/9/2018 | | | | | | 8/22/2022 | | | | | | 3,914 | | | | | | 3,811 | | | | | | — | | |
| | | | | | Unitranche(j)(p) | | |
10.08% PIK (LIBOR + 8.50%, 1.00% Floor)
|
| | | | 7/6/2018 | | | | | | 8/22/2022 | | | | | | 1,663 | | | | | | 1,631 | | | | | | — | | |
| | | | | | Unitranche(j)(p) | | |
10.08% PIK (LIBOR + 8.50%, 1.00% Floor)
|
| | | | 1/15/2020 | | | | | | 8/22/2022 | | | | | | 1,423 | | | | | | 1,395 | | | | | | — | | |
| | | | | | Unitranche(j)(p) | | |
10.08% PIK (LIBOR + 8.50%, 1.00% Floor)
|
| | | | 4/17/2019 | | | | | | 8/22/2022 | | | | | | 710 | | | | | | 696 | | | | | | — | | |
| | | | | | Junior Secured(j)(t) | | | 10.70% PIK(n) | | | | | 6/18/2018 | | | | | | 8/22/2022 | | | | | | 3,766 | | | | | | — | | | | | | — | | |
| | | | | | Junior Secured(j)(u) | | | 10.70% PIK(n) | | | | | 6/18/2018 | | | | | | 8/22/2022 | | | | | | 7,194 | | | | | | — | | | | | | — | | |
| | | | | |
Series C common units (1,774 shares)(h)(j)
|
| | —(i) | | | | | 7/6/2018 | | | | | | — | | | | | | — | | | | | | — | | | | | | 17.74% | | |
InMobi Pte, Ltd.
2951 28th Street, Suite 1000 Santa Monica, CA 90405 |
| |
Media: Advertising, Printing & Publishing
|
| |
Right to purchase 2.8% of the equity(f)(g) (h) (l)
|
| | —(i) | | | | | 9/18/2015 | | | | | | 9/18/2025 | | | | | | — | | | | | | 188 | | | | | | — | | |
IT Global Holding, LLC
222 W. Las Colinas Blvd, Suite 1650E Irving, TX 75039 |
| | Services: Business | | | Senior Secured | | |
10.00% (LIBOR + 9.00%,
1.00% Floor) |
| | | | 11/15/2018 | | | | | | 11/10/2023 | | | | | | 10,172 | | | | | | 9,648 | | | | | | — | | |
| | | | | | Senior Secured | | |
10.00% (LIBOR + 9.00%,
1.00% Floor) |
| | | | 7/19/2019 | | | | | | 11/10/2023 | | | | | | 3,791 | | | | | | 3,596 | | | | | | — | | |
| | | | | | Revolver | | |
10.00% (LIBOR + 9.00%,
1.00% Floor) |
| | | | 11/15/2018 | | | | | | 11/10/2023 | | | | | | 875 | | | | | | 830 | | | | | | — | | |
Kaseya Traverse, Inc.
701 Brickell Avenue, Suite 400 Miami, FL 33131 |
| | Services: Business | | | Senior Secured | | |
5.91% Cash/ 3.00% PIK (LIBOR + 7.00%, 1.00% Floor)
|
| | | | 5/3/2019 | | | | | | 5/2/2025 | | | | | | 6,475 | | | | | | 6,185 | | | | | | — | | |
| | | | | | Delayed Draw(e)(k) | | |
5.91% Cash/ 3.00% PIK (LIBOR + 7.00%, 1.00% Floor)
|
| | | | 5/3/2019 | | | | | | 5/2/2025 | | | | | | 723 | | | | | | 90 | | | | | | — | | |
| | | | | | Delayed Draw(e)(k) | | |
5.91% Cash/ 3.00% PIK (LIBOR + 7.00%, 1.00% Floor)
|
| | | | 3/4/2020 | | | | | | 3/4/2022 | | | | | | 289 | | | | | | — | | | | | | — | | |
| | | | | | Revolver(k) | | |
7.50% (LIBOR + 6.50%,
1.00% Floor) |
| | | | 5/3/2019 | | | | | | 5/2/2025 | | | | | | 506 | | | | | | 479 | | | | | | — | | |
Kudu Investment Holdings, LLC
286 Madison Avenue, Suite 2002 New York, NY 10017 |
| |
Banking, Finance, Insurance & Real Estate
|
| | Senior Secured(f) | | |
7.70% (LIBOR + 6.25%,
1.00% Floor) |
| | | | 12/23/2019 | | | | | | 12/23/2025 | | | | | | 5,500 | | | | | | 5,372 | | | | | | — | | |
| | | | | | Delayed Draw(e)(f) (k) | | |
7.68% (LIBOR + 6.25%,
1.00% Floor) |
| | | | 12/23/2019 | | | | | | 12/23/2025 | | | | | | 3,667 | | | | | | 1,131 | | | | | | — | | |
| | | | | | Revolver(f)(k) | | |
7.70% (LIBOR + 6.25%,
1.00% Floor) |
| | | | 12/23/2019 | | | | | | 12/23/2025 | | | | | | 482 | | | | | | — | | | | | | — | | |
Liftforward SPV II, LLC
180 Maiden Lane, 10th Floor New York, NY 10038 |
| |
Banking, Finance, Insurance & Real Estate
|
| | Senior Secured(f) | | |
11.74% (LIBOR + 10.75%, 0.50% Floor)
|
| | | | 11/10/2016 | | | | | | 11/10/2020 | | | | | | 2,568 | | | | | | 2,556 | | | | | | — | | |
LuLu’s Fashion Lounge, LLC
195 Humboldt Avenue Chico, CA 95928 |
| | Retail | | | Senior Secured | | |
10.07% (LIBOR + 9.00%,
1.00% Floor) |
| | | | 8/21/2017 | | | | | | 8/29/2022 | | | | | | 4,156 | | | | | | 3,554 | | | | | | — | | |
Luxury Optical Holdings Co.
260 West 39th Street – 12th Floor New York, NY 10018 |
| | Retail | | | Senior Secured(j) | | |
9.00% PIK (LIBOR +
8.00%, 1.00% Floor)(n) |
| | | | 9/12/2014 | | | | | | 9/30/2020 | | | | | | 4,953 | | | | | | 2,957 | | | | | | — | | |
| | | | | | Senior Secured(j) | | |
12.50% (LIBOR +
11.50%, 1.00% Floor)(n) |
| | | | 9/29/2017 | | | | | | 9/30/2020 | | | | | | 624 | | | | | | 615 | | | | | | — | | |
| | | | | | Revolver(j) | | |
9.00% PIK (LIBOR +
8.00%, 1.00% Floor)(n) |
| | | | 9/12/2014 | | | | | | 9/30/2020 | | | | | | 228 | | | | | | 136 | | | | | | — | | |
| | | | | |
Common stock (86 shares)(h)(j)
|
| | —(i) | | | | | 9/29/2017 | | | | | | — | | | | | | — | | | | | | — | | | | | | 9.56% | | |
LX/JT Intermediate Holdings, Inc.
4401 S Oakley Ave Chicago, IL 60609 |
| |
Beverage, Food & Tobacco
|
| | Senior Secured(m) | | |
7.50% (LIBOR + 6.00%,
1.50% Floor) |
| | | | 3/11/2020 | | | | | | 3/11/2025 | | | | | | 10,000 | | | | | | 9,800 | | | | | | — | | |
| | | | | | Revolver(k) | | |
7.50% (LIBOR + 6.00%,
1.50% Floor) |
| | | | 3/11/2020 | | | | | | 3/11/2025 | | | | | | 833 | | | | | | — | | | | | | — | | |
Name and Address of
Portfolio Company(a) |
| |
Industry
|
| |
Type of
Investment |
| |
Interest Rate(b)
|
| |
Acquisition
Date(c) |
| |
Maturity
Date |
| |
Principal
Due at Maturity |
| |
Fair Value of
Investment(d) |
| |
Percentage
of Class Held |
| |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | |
(in thousands)
|
| | | | | | | |||||||||
Madison Logic, Inc.
257 Park Avenue South, 5th Floor New York, NY 10010 |
| | Services: Business | | | Senior Secured(m) | | |
8.49% (LIBOR + 7.50%,
0.50% Floor) |
| | | | 11/30/2016 | | | | | | 11/30/2021 | | | | | | 9,561 | | | | | $ | 9,341 | | | | | | — | | |
| | | | | | Revolver(k) | | |
8.49% (LIBOR + 7.50%,
0.50% Floor) |
| | | | 11/30/2016 | | | | | | 11/30/2021 | | | | | | 988 | | | | | | — | | | | | | — | | |
Magneto & Diesel Acquisition, Inc.
7902 FM 1960 Bypass Rd. W. Humble, Texas 77338 |
| | Automotive | | | Senior Secured | | |
6.50% (LIBOR + 5.50%,
1.00% Floor) |
| | | | 12/18/2018 | | | | | | 12/18/2023 | | | | | | 4,937 | | | | | | 4,671 | | | | | | — | | |
| | | | | | Revolver(k) | | |
6.50% (LIBOR + 5.50%,
1.00% Floor) |
| | | | 12/18/2018 | | | | | | 12/18/2023 | | | | | | 500 | | | | | | 236 | | | | | | — | | |
Mammoth Holdings, LLC
1380 West Paces Ferry Road NW Suite 2160 Atlanta, GA 30327 |
| | Services: Consumer | | | Senior Secured | | |
7.91% (LIBOR + 6.00%,
1.00% Floor) |
| | | | 10/16/2018 | | | | | | 10/16/2023 | | | | | | 1,975 | | | | | | 1,950 | | | | | | — | | |
| | | | | | Senior Secured | | |
7.91% (LIBOR + 6.00%,
1.00% Floor) |
| | | | 10/16/2018 | | | | | | 10/16/2023 | | | | | | 4,146 | | | | | | 4,094 | | | | | | — | | |
| | | | | | Revolver | | |
7.00% (LIBOR + 6.00%,
1.00% Floor) |
| | | | 10/16/2018 | | | | | | 10/16/2023 | | | | | | 500 | | | | | | 494 | | | | | | — | | |
MC Sign Lessor Corp.
8959 Tyler Boulevard Mentor, OH 44060 |
| |
Media: Advertising, Printing & Publishing
|
| | Senior Secured | | |
8.58% (LIBOR + 7.00%,
1.00% Floor) |
| | | | 12/22/2017 | | | | | | 8/30/2024 | | | | | | 15,681 | | | | | | 15,123 | | | | | | — | | |
| | | | | | Revolver(k) | | |
8.58% (LIBOR + 7.00%,
1.00% Floor) |
| | | | 12/22/2017 | | | | | | 8/30/2024 | | | | | | 3,490 | | | | | | 337 | | | | | | — | | |
| | | | | |
Common units (686 units)(g)(h)
|
| | —(i) | | | | | 8/30/2019 | | | | | | — | | | | | | — | | | | | | 645 | | | | | | 0.85% | | |
MCP Shaw Acquisitionco, LLC
25190 Bernwood Drive Bonita Springs, Florida 34135 |
| | Capital Equipment | | | Senior Secured(m) | | |
8.11% (LIBOR + 6.50%,
1.00% Floor) |
| | | | 2/28/2020 | | | | | | 11/28/2025 | | | | | | 10,000 | | | | | | 9,790 | | | | | | — | | |
| | | | | | Revolver | | |
8.02% (LIBOR + 6.50%,
1.00% Floor) |
| | | | 2/28/2020 | | | | | | 11/28/2025 | | | | | | 1,784 | | | | | | 1,746 | | | | | | — | | |
| | | | | |
Class A-2 Units
(118,906 units)(g)(h) |
| | —(i) | | | | | 2/28/2020 | | | | | | — | | | | | | — | | | | | | 109 | | | | | | 0.16% | | |
MFG Chemical, LLC
1804 Kimberly Park Drive Dalton, GA 30720 |
| |
Chemicals, Plastics &
Rubber |
| | Unitranche(m)(p) | | |
6.99% (LIBOR + 6.00%,
0.50% Floor) |
| | | | 6/23/2017 | | | | | | 6/23/2022 | | | | | | 9,232 | | | | | | 8,383 | | | | | | — | | |
| | | | | | Unitranche(p) | | |
6.99% (LIBOR + 6.00%,
0.50% Floor) |
| | | | 3/15/2018 | | | | | | 6/23/2022 | | | | | | 985 | | | | | | 894 | | | | | | — | | |
Micro Holdings Corp.
909 N. Sepulveda Boulevard, 11th Floor El Segundo, CA 90245 |
| |
High Tech Industries
|
| | Junior Secured | | |
8.57% (LIBOR + 7.50%)
|
| | | | 8/16/2017 | | | | | | 8/18/2025 | | | | | | 3,000 | | | | | | 2,535 | | | | | | — | | |
Midwest Composite Technologies, LLC
1050 Walnut Ridge Drive Hartland, WI 53029 |
| |
Chemicals, Plastics &
Rubber |
| | Senior Secured(m) | | |
7.75% (LIBOR + 6.75%,
1.00% Floor) |
| | | | 12/2/2019 | | | | | | 8/31/2023 | | | | | | 14,925 | | | | | | 14,081 | | | | | | — | | |
| | | | | | Senior Secured | | |
7.75% (LIBOR + 6.75%,
1.00% Floor) |
| | | | 8/31/2018 | | | | | | 8/31/2023 | | | | | | 887 | | | | | | 836 | | | | | | — | | |
| | | | | | Delayed Draw(e)(k) | | |
7.75% (LIBOR + 6.75%,
1.00% Floor) |
| | | | 8/31/2018 | | | | | | 8/31/2023 | | | | | | 509 | | | | | | 56 | | | | | | — | | |
| | | | | | Revolver | | |
7.75% (LIBOR + 6.75%,
1.00% Floor) |
| | | | 8/31/2018 | | | | | | 8/31/2023 | | | | | | 90 | | | | | | 85 | | | | | | — | | |
Mindbody, Inc.
4051 Broad Street, Suite 220 San Luis Obispo, CA 93401 |
| |
High Tech Industries
|
| | Senior Secured | | |
8.00% (LIBOR + 7.00%,
1.00% Floor) |
| | | | 2/15/2019 | | | | | | 2/14/2025 | | | | | | 6,333 | | | | | | 6,023 | | | | | | — | | |
| | | | | | Revolver | | |
8.07% (LIBOR + 7.00%,
1.00% Floor) |
| | | | 2/15/2019 | | | | | | 2/14/2025 | | | | | | 667 | | | | | | 634 | | | | | | — | | |
Mnine Holdings, Inc.
12000 Biscayne Boulevard, Suite 600 Miami, FL 33181 |
| |
High Tech Industries
|
| | Senior Secured | | |
11.00% (PRIME + 7.75%)
|
| | | | 11/2/2018 | | | | | | 11/2/2023 | | | | | | 10,587 | | | | | | 10,303 | | | | | | — | | |
| | | | Revolver(k) | | |
6.25% (PRIME+ 3.00%)
|
| | | | 1/17/2020 | | | | | | 11/2/2023 | | | | | | 533 | | | | | | 18 | | | | | | — | | | ||
MRCC Senior Loan Fund I, LLC
311 South Wacker Drive, Suite 6400 Chicago, IL 60606 |
| |
Investment Funds &
Vehicles |
| |
LLC Equity Interest
(50.0% of the equity interest)(f)(v) |
| | — | | | | | 10/31/2017 | | | | | | — | | | | | | — | | | | | | 31,325 | | | | | | 50.00% | | |
Nearly Natural, Inc.
695 E 10th Avenue Hialeah, FL 33010 |
| | Wholesale | | | Senior Secured(m) | | |
8.45% (LIBOR + 7.00%,
1.00% Floor) |
| | | | 12/15/2017 | | | | | | 12/15/2022 | | | | | | 6,816 | | | | | | 6,491 | | | | | | — | | |
| | | | | |
Delayed Draw(e)(k)(m)
|
| |
8.45% (LIBOR + 7.00%,
1.00% Floor) |
| | | | 8/28/2019 | | | | | | 12/15/2022 | | | | | | 1,915 | | | | | | 1,323 | | | | | | — | | |
| | | | | | Revolver | | |
8.45% (LIBOR + 7.00%,
1.00% Floor) |
| | | | 12/15/2017 | | | | | | 12/15/2022 | | | | | | 1,522 | | | | | | 1,449 | | | | | | — | | |
Name and Address of
Portfolio Company(a) |
| |
Industry
|
| |
Type of
Investment |
| |
Interest Rate(b)
|
| |
Acquisition
Date(c) |
| |
Maturity
Date |
| |
Principal
Due at Maturity |
| |
Fair Value of
Investment(d) |
| |
Percentage
of Class Held |
| |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | |
(in thousands)
|
| | | | | | | |||||||||
| | | | | |
Class A Units
(152,174 units)(g)(h) |
| | —(i) | | | | | 12/15/2017 | | | | | | — | | | | | | — | | | | | $ | 144 | | | | | | 0.44% | | |
New England College of Business and Finance, LLC
1033 Skokie Boulevard,Suite 360 Northbrook, IL 60062 |
| |
Services:
Consumer |
| | Revolver(j)(k) | | |
12.58% (LIBOR + 11.00%, 1.00% Floor)
|
| | | | 6/25/2019 | | | | | | 6/30/2021 | | | | | | 1,305 | | | | | | 1,260 | | | | | | — | | |
| | | | | |
LLC Units
(1,458,332 units)(h)(j) |
| | —(i) | | | | | 6/21/2019 | | | | | | — | | | | | | — | | | | | | 120 | | | | | | 20.83% | | |
Newforma, Inc.
1750 Elm Street Manchester, NH 03104 |
| |
High Tech Industries
|
| | Senior Secured(m) | | |
6.95% (LIBOR + 5.50%,
1.00% Floor) |
| | | | 6/30/2017 | | | | | | 6/30/2022 | | | | | | 13,157 | | | | | | 13,048 | | | | | | — | | |
| | | | | | Revolver(k) | | |
6.95% (LIBOR + 5.50%,
1.00% Floor) |
| | | | 6/30/2017 | | | | | | 6/30/2022 | | | | | | 1,250 | | | | | | — | | | | | | — | | |
Nova Wildcat Amerock, LLC
10115 Kincey Avenue, Suite 210 Huntersville, NC 28078 |
| |
Consumer Goods: Durable
|
| | Senior Secured | | |
6.75% (LIBOR + 5.75%,
1.00% Floor) |
| | | | 10/12/2018 | | | | | | 10/12/2023 | | | | | | 9,078 | | | | | | 8,785 | | | | | | — | | |
| | | | | | Revolver(k) | | |
6.75% (LIBOR + 5.75%,
1.00% Floor) |
| | | | 10/12/2018 | | | | | | 10/12/2023 | | | | | | 931 | | | | | | 451 | | | | | | — | | |
Parterre Flooring & Surface Systems, LLC
500 Research Drive Wilmington, MA 01887 |
| |
Consumer Goods: Durable
|
| | Senior Secured(m) | | |
10.00% (LIBOR + 9.00%,
1.00% Floor) |
| | | | 8/22/2017 | | | | | | 8/22/2022 | | | | | | 7,920 | | | | | | 6,130 | | | | | | — | | |
| | | | | | Revolver | | |
10.00% (LIBOR + 9.00%,
1.00% Floor) |
| | | | 8/22/2017 | | | | | | 8/22/2022 | | | | | | 696 | | | | | | 539 | | | | | | — | | |
PKS Holdings, LLC
18 Corporate Woods Blvd. Albany, NY 12211 |
| |
Banking, Finance, Insurance & Real Estate
|
| | Senior Secured(f) | | |
16.58% (LIBOR + 15.00%, 0.50% Floor)
|
| | | | 11/30/2017 | | | | | | 11/30/2022 | | | | | | 1,645 | | | | | | 1,661 | | | | | | — | | |
| | | | | | Revolver(f)(k) | | |
16.58% (LIBOR + 15.00%, 0.50% Floor)
|
| | | | 11/30/2017 | | | | | | 11/30/2022 | | | | | | 80 | | | | | | — | | | | | | — | | |
| | | | | |
Warrant to purchase up to 0.8% of the equity(f)(g)(h)
|
| | —(i) | | | | | 11/30/2017 | | | | | | 11/30/2027 | | | | | | — | | | | | | 428 | | | | | | — | | |
Planful, Inc.
555 Twin Dolphin Drive, Suite 400 Redwood City, CA 94065 |
| |
High Tech Industries
|
| | Senior Secured | | |
7.58% (LIBOR + 6.00%,
1.00% Floor) |
| | | | 12/28/2018 | | | | | | 12/28/2023 | | | | | | 9,500 | | | | | | 9,239 | | | | | | — | | |
| | | | | | Revolver | | |
7.00% (LIBOR + 6.00%,
1.00% Floor) |
| | | | 12/28/2018 | | | | | | 12/28/2023 | | | | | | 442 | | | | | | 430 | | | | | | — | | |
| | | | | |
Class A Units
(441,860 units)(g)(h) |
| | —(i) | | | | | 12/28/2018 | | | | | | — | | | | | | — | | | | | | 479 | | | | | | 0.45% | | |
Priority Ambulance, LLC
9721 Cogdill Road, Suite 302 Knoxville, TN 37932 |
| |
Healthcare & Pharmaceuticals
|
| | Unitranche(p)(x) | | |
7.95% (LIBOR + 6.50%,
1.00% Floor) |
| | | | 7/18/2018 | | | | | | 4/12/2022 | | | | | | 10,015 | | | | | | 9,850 | | | | | | — | | |
| | | | | | Unitranche(p)(w) | | |
7.95% (LIBOR + 6.50%,
1.00% Floor) |
| | | | 4/12/2017 | | | | | | 4/12/2022 | | | | | | 1,253 | | | | | | 1,233 | | | | | | — | | |
| | | | | | Delayed Draw(e)(k)(p) | | |
7.95% (LIBOR + 6.50%,
1.00% Floor) |
| | | | 12/13/2018 | | | | | | 4/12/2022 | | | | | | 2,474 | | | | | | 674 | | | | | | — | | |
Prototek Sheetmetal Fabrication, LLC
244 Burnham Intervale Rd Contoocook, NH 03229 |
| |
High Tech
Industries |
| | Senior Secured | | |
8.50% (LIBOR + 7.50%,
1.00% Floor) |
| | | | 6/27/2019 | | | | | | 12/12/2022 | | | | | | 1,592 | | | | | | 1,550 | | | | | | — | | |
| | | | | | Senior Secured | | |
8.50% (LIBOR + 7.50%,
1.00% Floor) |
| | | | 12/11/2017 | | | | | | 12/12/2022 | | | | | | 3,351 | | | | | | 3,263 | | | | | | — | | |
| | | | | | Senior Secured | | |
8.50% (LIBOR + 7.50%,
1.00% Floor) |
| | | | 12/11/2017 | | | | | | 12/12/2022 | | | | | | 2,289 | | | | | | 2,230 | | | | | | — | | |
| | | | | | Revolver | | |
8.50% (LIBOR + 7.50%,
1.00% Floor) |
| | | | 12/11/2017 | | | | | | 12/12/2022 | | | | | | 233 | | | | | | 227 | | | | | | — | | |
Quirch Foods Holdings, LLC
2701 South Le Jeune Road, 12th Floor Coral Gables, FL 33134 |
| |
Consumer Goods: Non-Durable
|
| | Senior Secured | | |
6.96% (LIBOR + 6.00%)
|
| | | | 2/14/2019 | | | | | | 12/19/2025 | | | | | | 1,975 | | | | | | 1,728 | | | | | | — | | |
Recorded Future, Inc.
363 Highland Avenue Somerville, MA 02144 |
| |
High Tech Industries
|
| | Senior Secured | | |
7.25% (LIBOR + 6.25%,
1.00% Floor) |
| | | | 7/3/2019 | | | | | | 7/3/2025 | | | | | | 7,333 | | | | | | 7,347 | | | | | | — | | |
| | | | | | Delayed Draw(e)(k) | | |
7.25% (LIBOR + 6.25%,
1.00% Floor) |
| | | | 7/3/2019 | | | | | | 7/3/2025 | | | | | | 587 | | | | | | — | | | | | | — | | |
| | | | | | Revolver(k) | | |
7.25% (LIBOR + 6.25%,
1.00% Floor) |
| | | | 7/3/2019 | | | | | | 7/3/2025 | | | | | | 880 | | | | | | 587 | | | | | | — | | |
| | | | | |
Class A Units
(80,080 units)(g)(h)(y) |
| | —(i) | | | | | 7/3/2019 | | | | | | — | | | | | | — | | | | | | 85 | | | | | | — | | |
Name and Address of
Portfolio Company(a) |
| |
Industry
|
| |
Type of
Investment |
| |
Interest Rate(b)
|
| |
Acquisition
Date(c) |
| |
Maturity
Date |
| |
Principal
Due at Maturity |
| |
Fair Value of
Investment(d) |
| |
Percentage
of Class Held |
| |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | |
(in thousands)
|
| | | | | | | |||||||||
RedZone Robotics, Inc.
91 43rd Street Suite 250 Pittsburgh, PA 15201 |
| | Services: Business | | | Senior Secured | | |
7.75% Cash/ 1.50% PIK (LIBOR + 8.25%, 1.00% Floor)
|
| | | | 6/1/2018 | | | | | | 6/5/2023 | | | | | | 621 | | | | | $ | 558 | | | | | | — | | |
| | | | | | Revolver(k) | | |
7.75% Cash (LIBOR + 6.75%, 1.00% Floor)
|
| | | | 6/1/2018 | | | | | | 6/5/2023 | | | | | | 158 | | | | | | — | | | | | | — | | |
Rockdale Blackhawk, LLC
1700 Brazos Avenue Rockdale, TX 76567 |
| |
Healthcare & Pharmaceuticals
|
| | Senior Secured | | | 15.10% | | | | | 8/30/2018 | | | | | | n/a(o) | | | | | | 198 | | | | | | 198 | | | | | | — | | |
| | | | | | Senior Secured | | | 15.10% | | | | | 8/6/2018 | | | | | | n/a(o) | | | | | | 8,877 | | | | | | 10,169 | | | | | | — | | |
| | | | | | Senior Secured | | |
14.00% (LIBOR +
13.00%, 1.00% Floor)(n) |
| | | | 3/31/2015 | | | | | | n/a(o) | | | | | | 10,923 | | | | | | 19,188 | | | | | | — | | |
RPL Bidco Limited
67 – 74 Saffron Hill London, England, EC1N 8QX |
| |
High Tech Industries
|
| | Senior Secured(f)(l)(q) | | |
8.23% (LIBOR + 7.50%,
0.50% Floor) |
| | | | 11/9/2017 | | | | | | 11/9/2023 | | | | | | 13,272 | | | | | | 12,750 | | | | | | — | | |
| | | | | | Senior Secured(f)(l)(q) | | |
8.23% (LIBOR + 7.50%,
0.50% Floor) |
| | | | 5/22/2018 | | | | | | 11/9/2023 | | | | | | 1,615 | | | | | | 1,549 | | | | | | — | | |
| | | | | | Revolver(f)(l)(q) | | |
8.56% (LIBOR + 7.50%,
0.50% Floor) |
| | | | 11/9/2017 | | | | | | 11/9/2023 | | | | | | 497 | | | | | | 477 | | | | | | — | | |
RugsUSA, LLC
8 Santa Fe Way Cranbury, NJ 08512 |
| |
Consumer Goods: Durable
|
| | Unitranche(p) | | |
7.96% (LIBOR + 6.50%,
1.00% Floor) |
| | | | 5/2/2018 | | | | | | 4/28/2023 | | | | | | 4,000 | | | | | | 3,888 | | | | | | — | | |
Security Services Acquisition Sub Corp.
90 Town Center Street, Suite 202 Daleville, VA 24083 |
| | Services: Business | | | Senior Secured(m) | | |
7.00% (LIBOR + 6.00%,
1.00% Floor) |
| | | | 2/15/2019 | | | | | | 2/15/2024 | | | | | | 3,465 | | | | | | 3,422 | | | | | | — | | |
| | | | | |
Delayed Draw(e)(k)(m)
|
| |
7.00% (LIBOR + 6.00%,
1.00% Floor) |
| | | | 2/15/2019 | | | | | | 2/15/2024 | | | | | | 2,487 | | | | | | 1,736 | | | | | | — | | |
| | | | | |
Delayed Draw(e)(k)(m)
|
| |
7.00% (LIBOR + 6.00%,
1.00% Floor) |
| | | | 2/15/2019 | | | | | | 2/15/2024 | | | | | | 2,184 | | | | | | 1,051 | | | | | | — | | |
| | | | | | Revolver | | |
7.00% (LIBOR + 6.00%,
1.00% Floor) |
| | | | 2/15/2019 | | | | | | 2/15/2024 | | | | | | 1,563 | | | | | | 1,543 | | | | | | — | | |
SHI Holdings, Inc.
620 Newport Center Drive, 8th Floor Newport Beach, CA 92660 |
| |
Healthcare & Pharmaceuticals
|
| | Senior Secured(j)(m) | | |
11.74% PIK (LIBOR + 10.75%)(n)
|
| | | | 7/10/2014 | | | | | | 12/31/2020 | | | | | | 2,899 | | | | | | 1,180 | | | | | | — | | |
| | | | | | Revolver(j)(k) | | |
11.74% PIK (LIBOR + 10.75%)(n)
|
| | | | 7/10/2014 | | | | | | 12/31/2020 | | | | | | 4,667 | | | | | | 1,868 | | | | | | — | | |
| | | | | |
Common stock (24 shares)(h)(j)
|
| | —(i) | | | | | 12/14/2016 | | | | | | — | | | | | | — | | | | | | — | | | | | | 19.09% | | |
StormTrap, LLC
1287 Windham Parkway Romeoville, IL 60446 |
| |
Environmental Industries
|
| | Senior Secured | | |
6.50% (LIBOR + 5.50%,
1.00% Floor) |
| | | | 12/10/2018 | | | | | | 12/8/2023 | | | | | | 7,920 | | | | | | 7,400 | | | | | | — | | |
| | | | | | Revolver(k) | | |
6.50% (LIBOR + 5.50%,
1.00% Floor) |
| | | | 12/10/2018 | | | | | | 12/8/2023 | | | | | | 432 | | | | | | — | | | | | | — | | |
Summit Container Corporation
17 South Middlesex Ave Monroe Township, NJ 08831 |
| |
Containers,
Packaging & Glass |
| | Senior Secured(j) | | |
9.00% (LIBOR + 8.00%,
1.00% Floor) |
| | | | 12/5/2013 | | | | | | 1/6/2021 | | | | | | 3,259 | | | | | | 2,800 | | | | | | — | | |
| | | | | | Revolver(j)(k) | | |
9.00% (LIBOR + 8.00%,
1.00% Floor) |
| | | | 6/15/2018 | | | | | | 1/6/2021 | | | | | | 7,000 | | | | | | 4,217 | | | | | | — | | |
| | | | | |
Warrant to purchase
up to 19.5% of the equity(h)(j) |
| | —(i) | | | | | 1/6/2014 | | | | | | 1/6/2024 | | | | | | — | | | | | | — | | | | | | — | | |
Synergy Environmental Corporation
369-399 Old Water Works Rd Old Bridge, NJ 08857 |
| |
Environmental Industries
|
| | Senior Secured(m) | | |
8.99% (LIBOR + 8.00%,
0.50% Floor) |
| | | | 4/29/2016 | | | | | | 9/30/2021 | | | | | | 2,893 | | | | | | 2,852 | | | | | | — | | |
| | | | | | Senior Secured(m) | | |
8.99% (LIBOR + 8.00%,
0.50% Floor) |
| | | | 4/29/2016 | | | | | | 9/30/2021 | | | | | | 484 | | | | | | 477 | | | | | | — | | |
| | | | | | Senior Secured | | |
8.99% (LIBOR + 8.00%,
0.50% Floor) |
| | | | 4/29/2016 | | | | | | 9/30/2021 | | | | | | 827 | | | | | | 815 | | | | | | — | | |
| | | | | | Revolver(k) | | |
8.99% (LIBOR + 8.00%,
0.50% Floor) |
| | | | 4/29/2016 | | | | | | 9/30/2021 | | | | | | 671 | | | | | | 266 | | | | | | — | | |
TCP-NG (U.S.), LLC
649 San Ramon Valley Blvd Danville, CA 94526 |
| |
Banking, Finance, Insurance & Real Estate
|
| | Senior Secured(f) | | |
8.75% (LIBOR + 7.25%,
1.50% Floor) |
| | | | 8/23/2019 | | | | | | 8/22/2024 | | | | | | 2,850 | | | | | | 2,769 | | | | | | — | | |
| | | | | | Revolver(f)(k) | | |
8.75% (LIBOR + 7.25%,
1.50% Floor) |
| | | | 8/23/2019 | | | | | | 8/22/2024 | | | | | | 180 | | | | | | — | | | | | | — | | |
The Tie Bar Operating Company, LLC
123 Ambassador Drive, Suite 123 Naperville, IL 60540 |
| | Retail | | |
Class A Preferred Units (1,275 units)(g)(h)
|
| | —(i) | | | | | 6/25/2013 | | | | | | — | | | | | | — | | | | | | 63 | | | | | | 0.26% | | |
Name and Address of
Portfolio Company(a) |
| |
Industry
|
| |
Type of
Investment |
| |
Interest Rate(b)
|
| |
Acquisition
Date(c) |
| |
Maturity
Date |
| |
Principal
Due at Maturity |
| |
Fair Value of
Investment(d) |
| |
Percentage
of Class Held |
| |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | |
(in thousands)
|
| | | | | | | |||||||||
| | | | | |
Class B Preferred Units (1,275 units)(g)(h)
|
| | —(i) | | | | | 6/25/2013 | | | | | | — | | | | | | — | | | | | $ | — | | | | | | 0.26% | | |
The Worth Collection, Ltd.
520 Eighth Avenue, 23rd Floor New York, NY 10018 |
| | Retail | | | Senior Secured(m) | | |
9.49% (LIBOR + 8.50%,
0.50% Floor)(n) |
| | | | 9/29/2016 | | | | | | 9/29/2021 | | | | | | 10,587 | | | | | | 958 | | | | | | — | | |
Toojay’s Management, LLC
3654 Georgia Avenue West Palm Beach, FL 33405 |
| |
Beverage, Food & Tobacco
|
| | Senior Secured | | |
6.50% (LIBOR + 5.50%,
1.00% Floor) |
| | | | 10/26/2018 | | | | | | 10/26/2022 | | | | | | 3,465 | | | | | | 3,224 | | | | | | — | | |
| | | | | | Senior Secured | | |
6.50% (LIBOR + 5.50%,
1.00% Floor) |
| | | | 10/26/2018 | | | | | | 10/26/2022 | | | | | | 475 | | | | | | 442 | | | | | | — | | |
| | | | | | Revolver | | |
6.50% (LIBOR + 5.50%,
1.00% Floor) |
| | | | 10/26/2018 | | | | | | 10/26/2022 | | | | | | 159 | | | | | | 148 | | | | | | — | | |
TRP Construction Group, LLC
2213 Moneda Street Haltom City, TX 76117 |
| | Services: Business | | | Senior Secured(m) | | |
7.50% (LIBOR + 6.50%,
1.00% Floor) |
| | | | 10/5/2017 | | | | | | 10/5/2022 | | | | | | 7,860 | | | | | | 7,612 | | | | | | — | | |
| | | | | | Senior Secured | | |
7.50% (LIBOR + 6.50%,
1.00% Floor) |
| | | | 9/5/2018 | | | | | | 10/5/2022 | | | | | | 6,657 | | | | | | 6,447 | | | | | | — | | |
| | | | | | Revolver | | |
7.50% (LIBOR + 6.50%,
1.00% Floor) |
| | | | 10/5/2017 | | | | | | 10/5/2022 | | | | | | 2,133 | | | | | | 2,066 | | | | | | — | | |
Valudor Products LLC
11260 EL Camino Real, Suite 210 San Diego, CA 92130 |
| |
Chemicals, Plastics &
Rubber |
| | Senior Secured | | |
8.50% (LIBOR + 7.50%,
1.00% Floor) |
| | | | 6/18/2018 | | | | | | 6/19/2023 | | | | | | 1,553 | | | | | | 1,479 | | | | | | — | | |
| | | | | | Senior Secured(z) | | |
8.50% (LIBOR + 7.50%,
1.00% Floor) |
| | | | 6/18/2018 | | | | | | 6/19/2023 | | | | | | 211 | | | | | | 200 | | | | | | — | | |
| | | | | | Revolver(k) | | |
10.50% (LIBOR + 9.50%,
1.00% Floor) |
| | | | 6/18/2018 | | | | | | 6/19/2023 | | | | | | 818 | | | | | | 384 | | | | | | — | | |
| | | | | |
Class A-1 Units (501,014)(g)(h)
|
| | 10.00% PIK | | | | | 6/18/2018 | | | | | | — | | | | | | — | | | | | | — | | | | | | 5.27% | | |
Vice Group Holding, Inc.
49 S 2nd St Brooklyn, NY 11211 |
| |
Media: Broadcasting
& Subscription |
| | Senior Secured | | |
5.92% Cash/ 8.00% PIK (LIBOR + 12.00%, 1.50% Floor)
|
| | | | 5/2/2019 | | | | | | 11/2/2022 | | | | | | 1,276 | | | | | | 1,257 | | | | | | — | | |
| | | | | | Senior Secured | | |
5.92% Cash/ 8.00% PIK (LIBOR + 12.00%, 1.50% Floor)
|
| | | | 11/4/2019 | | | | | | 11/2/2022 | | | | | | 245 | | | | | | 241 | | | | | | — | | |
| | | | | | Senior Secured | | |
13.77% (LIBOR + 12.00%, 1.50% Floor)
|
| | | | 5/2/2019 | | | | | | 11/2/2022 | | | | | | 400 | | | | | | 394 | | | | | | — | | |
| | | | | | Delayed Draw(e)(k) | | |
13.77% (LIBOR + 12.00%, 1.50% Floor)
|
| | | | 5/2/2019 | | | | | | 11/2/2022 | | | | | | 160 | | | | | | — | | | | | | — | | |
VPS Holdings, LLC
30012 Ivy Glenn Drive, Suite 210 Laguna Niguel, CA 92677 |
| | Services: Business | | | Senior Secured | | |
8.00% (LIBOR + 7.00%,
1.00% Floor) |
| | | | 10/5/2018 | | | | | | 10/4/2024 | | | | | | 4,506 | | | | | | 4,204 | | | | | | — | | |
| | | | | | Senior Secured | | |
8.00% (LIBOR + 7.00%,
1.00% Floor) |
| | | | 10/5/2018 | | | | | | 10/4/2024 | | | | | | 3,675 | | | | | | 3,428 | | | | | | — | | |
| | | | | | Revolver(k) | | |
8.00% (LIBOR + 7.00%,
1.00% Floor) |
| | | | 10/5/2018 | | | | | | 10/4/2024 | | | | | | 1,000 | | | | | | 93 | | | | | | — | | |
WillowTree, LLC
107 5th Street Southeast, Suite B Charlottesville, VA 22902 |
| |
High Tech Industries
|
| | Unitranche(p) | | |
6.00% (LIBOR + 5.00%,
1.00% Floor) |
| | | | 10/9/2018 | | | | | | 10/9/2023 | | | | | | 7,900 | | | | | | 7,683 | | | | | | — | | |
XanEdu Publishing, Inc.
4750 Venture Drive, Suite 400 Ann Arbor, MI 48108 |
| |
Media: Advertising, Printing & Publishing
|
| | Senior Secured | | |
7.50% (LIBOR + 6.50%,
1.00% Floor) |
| | | | 1/28/2020 | | | | | | 1/28/2025 | | | | | | 1,900 | | | | | | 1,885 | | | | | | — | | |
| | | | | | Revolver(k) | | |
7.50% (LIBOR + 6.50%,
1.00% Floor) |
| | | | 1/28/2020 | | | | | | 1/28/2025 | | | | | | 495 | | | | | | 490 | | | | | | — | | |
| | | | | |
Class A Units (49,479 units)(g)(h)
|
| | 8.00% PIK | | | | | 1/28/2020 | | | | | | — | | | | | | — | | | | | | 51 | | | | | | 0.28% | | |
Investment Committee of MC Advisors
|
| |
Dollar Range of Equity Securities
in Monroe Capital Corporation(1)(2) |
|
Theodore L. Koenig
|
| |
over $1,000,000
|
|
Aaron D. Peck
|
| |
$100,001 – $500,000
|
|
Michael J. Egan
|
| |
$100,001 – $500,000
|
|
Jeremy T. VanDerMeid
|
| |
$50,001 – $100,000
|
|
| | | | | | | | |
Example 1
5% Offering at 5% Discount |
| |
Example 2
10% Offering at 10% Discount |
| |
Example 3
20% Offering at 20% Discount |
| |
Example 4
33% Offering at 100% Discount |
| | ||||||||||||||||||||||||||||||||||||||
| | |
Prior to Sale
Below NAV |
| |
Following
Sale |
| |
%
Change |
| |
Following
Sale |
| |
%
Change |
| |
Following
Sale |
| |
%
Change |
| |
Following
Sale |
| |
%
Change |
| | | | |||||||||||||||||||||||||||
Offering Price | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||
Price per Share to Public
|
| | | | — | | | | | $ | 10.00 | | | | | | — | | | | | $ | 9.47 | | | | | | — | | | | | $ | 8.42 | | | | | | — | | | | | $ | 0.01 | | | | | | — | | | | | |
Net Proceeds per Share to Issuer
|
| | | | — | | | | | $ | 9.50 | | | | | | — | | | | | $ | 9.00 | | | | | | — | | | | | $ | 8.00 | | | | | | — | | | | | $ | 0.01 | | | | | | — | | | | | |
Decrease to NAV | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||
Total Shares Outstanding
|
| | | | 1,000,000 | | | | | | 1,050,000 | | | | | | 5.00% | | | | | | 1,100,000 | | | | | | 10.00% | | | | | | 1,200,000 | | | | | | 20.00% | | | | | | 1,330,000 | | | | | | 33.00% | | | | | |
NAV per Share
|
| | | $ | 10.00 | | | | | $ | 9.98 | | | | | | (0.24)% | | | | | $ | 9.91 | | | | | | (0.91)% | | | | | $ | 9.67 | | | | | | (3.33)% | | | | | $ | 7.52 | | | | | | (24.79)% | | | | | |
Dilution to Stockholder | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||
Shares Held by Stockholder A
|
| | | | 10,000 | | | | | | 10,000 | | | | | | — | | | | | | 10,000 | | | | | | — | | | | | | 10,000 | | | | | | — | | | | | | 10,000 | | | | | | — | | | | | |
Percentage Held by Stockholder A
|
| | | | 1.0% | | | | | | 0.95% | | | | | | (4.76)% | | | | | | 0.91% | | | | | | (9.09)% | | | | | | 0.83% | | | | | | (16.67)% | | | | | | 0.75% | | | | | | (24.81)% | | | | | |
Total Asset Values | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||
Total NAV Held by Stockholder A
|
| | | $ | 100,000 | | | | | $ | 99,762 | | | | | | (0.24)% | | | | | $ | 99,091 | | | | | | (0.91)% | | | | | $ | 96,667 | | | | | | (3.33)% | | | | | $ | 75,213 | | | | | | (24.79)% | | | | | |
Total Investment by Stockholder A (Assumed to Be $10.00 per Share)
|
| | | $ | 100,000 | | | | | $ | 100,000 | | | | | | — | | | | | $ | 100,000 | | | | | | — | | | | | $ | 100,000 | | | | | | — | | | | | $ | 100,000 | | | | | | — | | | | | |
Total Dilution to Stockholder A (Total NAV Less Total Investment)
|
| | | | — | | | | | $ | (238) | | | | | | — | | | | | $ | (909) | | | | | | — | | | | | $ | (3,333) | | | | | | — | | | | | $ | (24,787) | | | | | | — | | | | | |
Per Share Amounts | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||
NAV per Share Held by Stockholder A
|
| | | $ | 10.00 | | | | | $ | 9.98 | | | | | | — | | | | | $ | 9.91 | | | | | | — | | | | | $ | 9.67 | | | | | | — | | | | | $ | 7.52 | | | | | | — | | | | | |
Investment per Share Held by Stockholder
A (Assumed to be $10.00 per Share on Shares Held Prior to Sale) |
| | | $ | 10.00 | | | | | $ | 10.00 | | | | | | — | | | | | $ | 10.00 | | | | | | — | | | | | $ | 10.00 | | | | | | — | | | | | $ | 10.00 | | | | | | — | | | | | |
Dilution per Share Held by Stockholder A (NAV per Share Less Investment per Share)
|
| | | | — | | | | | $ | (0.02) | | | | | | — | | | | | $ | (0.09) | | | | | | — | | | | | $ | (0.33) | | | | | | — | | | | | $ | (2.48) | | | | | | — | | | | | |
Percentage Dilution to Stockholder A (Dilution per Share Divided by Investment per Share)
|
| | | | — | | | | | | — | | | | | | (0.24)% | | | | | | — | | | | | | (0.91)% | | | | | | — | | | | | | (3.33)% | | | | | | — | | | | | | (24.79)% | | | | | |
| | | | | | | | |
50% Participation
|
| |
150% Participation
|
| | ||||||||||||||||||||
| | |
Prior to Sale
Below NAV |
| |
Following
Sale |
| |
%
Change |
| |
Following
Sale |
| |
%
Change |
| | |||||||||||||||||
Offering Price | | | | | | | | |||||||||||||||||||||||||||
Price per Share to Public
|
| | | | — | | | | | $ | 8.42 | | | | | | — | | | | | $ | 8.42 | | | | | | — | | | | | |
Net Proceeds per Share to Issuer
|
| | | | — | | | | | $ | 8.00 | | | | | | — | | | | | $ | 8.00 | | | | | | — | | | | | |
Decrease/Increase to NAV | | | | | | | | |||||||||||||||||||||||||||
Total Shares Outstanding
|
| | | | 1,000,000 | | | | | | 1,200,000 | | | | | | 20.00% | | | | | | 1,200,000 | | | | | | 20.00% | | | | | |
NAV per Share
|
| | | $ | 10.00 | | | | | $ | 9.67 | | | | | | (3.33)% | | | | | $ | 9.67 | | | | | | (3.33)% | | | | | |
Dilution/Accretion to Participating Stockholder | | | | | | | | |||||||||||||||||||||||||||
Shares Held by Stockholder A
|
| | | | 10,000 | | | | | | 11,000 | | | | | | 10.00% | | | | | | 13,000 | | | | | | 30.00% | | | | | |
Percentage Held by Stockholder A
|
| | | | 1.0% | | | | | | 0.92% | | | | | | (8.33)% | | | | | | 1.08% | | | | | | 8.33% | | | | | |
Total Asset Values | | | | | | | | |||||||||||||||||||||||||||
Total NAV Held by Stockholder A
|
| | | $ | 100,000 | | | | | $ | 106,333 | | | | | | 6.33% | | | | | $ | 125,667 | | | | | | 25.67% | | | | | |
Total Investment by Stockholder A (Assumed to Be $10.00 per Share on Shares Held Prior to Sale)
|
| | | $ | 100,000 | | | | | $ | 108,421 | | | | | | 8.42% | | | | | $ | 125,263 | | | | | | 25.26% | | | | | |
Total Dilution/Accretion to Stockholder A (Total NAV Less Total
Investment) |
| | | | — | | | | | $ | (2,088) | | | | | | — | | | | | $ | 404 | | | | | | — | | | | | |
| | | | | | | | |
50% Participation
|
| |
150% Participation
|
| | ||||||||||||||||||||
| | |
Prior to Sale
Below NAV |
| |
Following
Sale |
| |
%
Change |
| |
Following
Sale |
| |
%
Change |
| | |||||||||||||||||
Per Share Amounts | | | | | | | | |||||||||||||||||||||||||||
NAV per Share Held by Stockholder A
|
| | | $ | 10.00 | | | | | $ | 9.67 | | | | | | — | | | | | $ | 9.67 | | | | | | — | | | | | |
Investment per Share Held by Stockholder A (Assumed to be $10.00 per Share on Shares Held Prior to Sale)
|
| | | $ | 10.00 | | | | | $ | 9.86 | | | | | | (1.44)% | | | | | $ | 9.64 | | | | | | (3.64)% | | | | | |
Dilution/Accretion per Share Held by Stockholder A (NAV per Share Less Investment per Share)
|
| | | | — | | | | | $ | (0.19) | | | | | | — | | | | | $ | 0.03 | | | | | | — | | | | | |
Percentage Dilution/Accretion to Stockholder A (Dilution/Accretion per Share Divided by Investment per Share)
|
| | | | — | | | | | | — | | | | | | (1.93)% | | | | | | — | | | | | | 0.32% | | | | | |
| | | | | | | | |
Example 1
5% Offering at 5% Discount |
| |
Example 2
10% Offering at 10% Discount |
| |
Example 3
20% Offering at 20% Discount |
| |
Example 4
33% Offering at 100% Discount |
| | ||||||||||||||||||||||||||||||||||||||
| | |
Prior to Sale
Below NAV |
| |
Following
Sale |
| |
%
Change |
| |
Following
Sale |
| |
%
Change |
| |
Following
Sale |
| |
%
Change |
| |
Following
Sale |
| |
%
Change |
| | |||||||||||||||||||||||||||||
Offering Price | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||
Price per Share to Public
|
| | | | — | | | | | $ | 10.00 | | | | | | — | | | | | $ | 9.47 | | | | | | — | | | | | $ | 8.42 | | | | | | — | | | | | $ | 0.01 | | | | | | — | | | | | |
Net Proceeds per Share to Issuer
|
| | | | — | | | | | $ | 9.50 | | | | | | — | | | | | $ | 9.00 | | | | | | — | | | | | $ | 8.00 | | | | | | — | | | | | $ | 0.01 | | | | | | — | | | | | |
Decrease/Increase to NAV | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||
Total Shares Outstanding
|
| | | | 1,000,000 | | | | | | 1,050,000 | | | | | | 5.00% | | | | | | 1,100,000 | | | | | | 10.00% | | | | | | 1,200,000 | | | | | | 20.00% | | | | | | 1,330,000 | | | | | | 33.00% | | | | | |
NAV per Share
|
| | | $ | 10.00 | | | | | $ | 9.98 | | | | | | (0.24)% | | | | | $ | 9.91 | | | | | | (0.91)% | | | | | $ | 9.67 | | | | | | (3.33)% | | | | | $ | 7.52 | | | | | | (24.79)% | | | | | |
Dilution/Accretion to New Investor A | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||
Shares Held by Investor A
|
| | | | — | | | | | | 500 | | | | | | — | | | | | | 1,000 | | | | | | — | | | | | | 2,000 | | | | | | — | | | | | | 3,300 | | | | | | — | | | | | |
Percentage Held by Investor A
|
| | | | — | | | | | | 0.05% | | | | | | — | | | | | | 0.09% | | | | | | — | | | | | | 0.17% | | | | | | — | | | | | | 0.25% | | | | | | — | | | | | |
Total Asset Values | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||
Total NAV Held by Investor A
|
| | | | — | | | | | $ | 4,988 | | | | | | — | | | | | $ | 9,909 | | | | | | — | | | | | $ | 19,333 | | | | | | — | | | | | $ | 24,820 | | | | | | — | | | | | |
Total Investment by Investor A (At Price to Public)
|
| | | | — | | | | | $ | 5,000 | | | | | | — | | | | | $ | 9,474 | | | | | | — | | | | | $ | 16,842 | | | | | | — | | | | | $ | 35 | | | | | | — | | | | | |
Total Dilution/Accretion to Investor A (Total
NAV Less Total Investment) |
| | | | — | | | | | $ | (12) | | | | | | — | | | | | $ | 435 | | | | | | — | | | | | $ | 2,491 | | | | | | — | | | | | $ | 24,785 | | | | | | — | | | | | |
Per Share Amounts | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
—
|
| | | | |
NAV per Share Held by Investor A
|
| | | | — | | | | | $ | 9.98 | | | | | | — | | | | | $ | 9.91 | | | | | | — | | | | | $ | 9.67 | | | | | | — | | | | | $ | 7.52 | | | | | | — | | | | | |
Investment per Share Held by Investor A
|
| | | | — | | | | | $ | 10.00 | | | | | | — | | | | | $ | 9.47 | | | | | | — | | | | | $ | 8.42 | | | | | | — | | | | | $ | 0.01 | | | | | | — | | | | | |
Dilution/Accretion per Share Held by Investor A (NAV per Share Less Investment per Share)
|
| | | | — | | | | | $ | (0.02) | | | | | | — | | | | | $ | 0.44 | | | | | | — | | | | | $ | 1.25 | | | | | | — | | | | | $ | 7.51 | | | | | | — | | | | | |
Percentage Dilution/Accretion to Investor A
(Dilution per Share Divided by Investment per Share) |
| | | | — | | | | | | — | | | | | | (0.24)% | | | | | | — | | | | | | 4.60% | | | | | | — | | | | | | 14.79% | | | | | | — | | | | | | 71,352.14% | | | | | |
(1)
Title of Class |
| |
(2)
Amount Authorized |
| |
(3)
Amount Held by Us or for Our Account |
| |
(4)
Amount Outstanding Exclusive of Amounts Shown Under (3) |
| |||||||||
Common Stock
|
| | | | 100,000,000 | | | | | | — | | | | | | 20,528,564 | | |
|
ING
|
| |
B. Riley Securities
|
| |
Huntington Capital Markets
|
|
|
Janney Montgomery Scott
|
| |
Ladenburg Thalmann
|
| |
Oppenheimer & Co.
|
|